| 樓價： |
$3,130,000.00 |
|
|
| 首期： |
$939,000.00 |
| |
| 貸款金額： |
$2,191,000.00 |
全期供款共： |
$3,514,998.33 |
| 每月供款額： |
$11,716.66 (4.125厘息計供300期) |
全期利息共： |
$1,323,998.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,565.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,017.76 |
$19,194.06 |
$14,983.41 |
$13,113.01 |
$10,076.28 |
$8,257.28 |
$7,047.12 |
| 1.500 |
$27,492.95 |
$19,673.32 |
$15,467.47 |
$13,600.48 |
$10,572.57 |
$8,762.60 |
$7,561.58 |
| 2.000 |
$27,973.45 |
$20,160.15 |
$15,961.37 |
$14,099.28 |
$11,083.90 |
$9,286.65 |
$8,098.36 |
| 2.500 |
$28,459.25 |
$20,654.54 |
$16,465.07 |
$14,609.35 |
$11,610.17 |
$9,829.19 |
$8,657.10 |
| 3.000 |
$28,950.34 |
$21,156.46 |
$16,978.52 |
$15,130.64 |
$12,151.23 |
$10,389.97 |
$9,237.34 |
| 3.500 |
$29,446.71 |
$21,665.89 |
$17,501.67 |
$15,663.08 |
$12,706.92 |
$10,968.66 |
$9,838.57 |
| 4.000 |
$29,948.35 |
$22,182.81 |
$18,034.47 |
$16,206.56 |
$13,277.03 |
$11,564.91 |
$10,460.17 |
| 4.125 |
$30,074.59 |
$22,313.20 |
$18,169.17 |
$16,344.15 |
$13,421.79 |
|
$10,618.68 |
| 4.500 |
$30,455.25 |
$22,707.18 |
$18,576.85 |
$16,761.00 |
$13,861.35 |
$12,178.29 |
$11,101.48 |
| 5.000 |
$30,967.39 |
$23,238.95 |
$19,128.74 |
$17,326.29 |
$14,459.63 |
$12,808.37 |
$11,761.76 |
| 5.500 |
$31,484.76 |
$23,778.11 |
$19,690.05 |
$17,902.30 |
$15,071.61 |
$13,454.66 |
$12,440.26 |
| 6.000 |
$32,007.34 |
$24,324.59 |
$20,260.69 |
$18,488.90 |
$15,697.00 |
$14,116.64 |
$13,136.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
