| 樓價： |
$31,206,000.00 |
|
|
| 首期： |
$9,361,800.00 |
| |
| 貸款金額： |
$21,844,200.00 |
全期供款共： |
$35,044,421.05 |
| 每月供款額： |
$116,814.74 (4.125厘息計供300期) |
全期利息共： |
$13,200,221.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,603.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$312,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,326,255.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$269,366.22 |
$191,364.19 |
$149,384.08 |
$130,736.34 |
$100,460.23 |
$82,324.77 |
$70,259.58 |
| 1.500 |
$274,103.85 |
$196,142.35 |
$154,210.20 |
$135,596.35 |
$105,408.18 |
$87,362.89 |
$75,388.75 |
| 2.000 |
$278,894.40 |
$200,996.03 |
$159,134.36 |
$140,569.33 |
$110,506.17 |
$92,587.59 |
$80,740.42 |
| 2.500 |
$283,737.81 |
$205,925.06 |
$164,156.20 |
$145,654.77 |
$115,753.05 |
$97,996.74 |
$86,311.00 |
| 3.000 |
$288,633.97 |
$210,929.22 |
$169,275.29 |
$150,852.03 |
$121,147.41 |
$103,587.67 |
$92,096.03 |
| 3.500 |
$293,582.79 |
$216,008.27 |
$174,491.14 |
$156,160.37 |
$126,687.56 |
$109,357.21 |
$98,090.22 |
| 4.000 |
$298,584.14 |
$221,161.90 |
$179,803.14 |
$161,578.91 |
$132,371.56 |
$115,301.74 |
$104,287.55 |
| 4.125 |
$299,842.67 |
$222,461.93 |
$181,146.09 |
$162,950.65 |
$133,814.78 |
|
$105,867.86 |
| 4.500 |
$303,637.90 |
$226,389.81 |
$185,210.64 |
$167,106.66 |
$138,197.20 |
$121,417.16 |
$110,681.35 |
| 5.000 |
$308,743.94 |
$231,691.63 |
$190,712.91 |
$172,742.54 |
$144,162.05 |
$127,699.02 |
$117,264.39 |
| 5.500 |
$313,902.09 |
$237,066.97 |
$196,309.13 |
$178,485.34 |
$150,263.48 |
$134,142.50 |
$124,028.97 |
| 6.000 |
$319,112.19 |
$242,515.40 |
$201,998.44 |
$184,333.77 |
$156,498.63 |
$140,742.49 |
$130,967.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
