| 樓價： |
$31,200,000.00 |
|
|
| 首期： |
$9,360,000.00 |
| |
| 貸款金額： |
$21,840,000.00 |
全期供款共： |
$35,037,683.03 |
| 每月供款額： |
$116,792.28 (4.125厘息計供300期) |
全期利息共： |
$13,197,683.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$312,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,326,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$269,314.43 |
$191,327.40 |
$149,355.35 |
$130,711.20 |
$100,440.92 |
$82,308.94 |
$70,246.07 |
| 1.500 |
$274,051.15 |
$196,104.64 |
$154,180.55 |
$135,570.28 |
$105,387.92 |
$87,346.09 |
$75,374.25 |
| 2.000 |
$278,840.78 |
$200,957.38 |
$159,103.76 |
$140,542.30 |
$110,484.92 |
$92,569.79 |
$80,724.89 |
| 2.500 |
$283,683.25 |
$205,885.47 |
$164,124.64 |
$145,626.76 |
$115,730.79 |
$97,977.89 |
$86,294.40 |
| 3.000 |
$288,578.47 |
$210,888.67 |
$169,242.75 |
$150,823.03 |
$121,124.12 |
$103,567.75 |
$92,078.32 |
| 3.500 |
$293,526.34 |
$215,966.73 |
$174,457.59 |
$156,130.35 |
$126,663.20 |
$109,336.19 |
$98,071.36 |
| 4.000 |
$298,526.73 |
$221,119.38 |
$179,768.57 |
$161,547.84 |
$132,346.10 |
$115,279.57 |
$104,267.50 |
| 4.125 |
$299,785.02 |
$222,419.16 |
$181,111.26 |
$162,919.32 |
$133,789.05 |
|
$105,847.50 |
| 4.500 |
$303,579.52 |
$226,346.28 |
$185,175.03 |
$167,074.53 |
$138,170.62 |
$121,393.81 |
$110,660.07 |
| 5.000 |
$308,684.57 |
$231,647.09 |
$190,676.24 |
$172,709.33 |
$144,134.33 |
$127,674.47 |
$117,241.84 |
| 5.500 |
$313,841.73 |
$237,021.39 |
$196,271.39 |
$178,451.03 |
$150,234.59 |
$134,116.71 |
$124,005.12 |
| 6.000 |
$319,050.83 |
$242,468.78 |
$201,959.60 |
$184,298.33 |
$156,468.54 |
$140,715.43 |
$130,941.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
