| 樓價： |
$31,180,000.00 |
|
|
| 首期： |
$9,354,000.00 |
| |
| 貸款金額： |
$21,826,000.00 |
全期供款共： |
$35,015,222.98 |
| 每月供款額： |
$116,717.41 (4.125厘息計供300期) |
全期利息共： |
$13,189,222.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,590.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$311,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,325,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$269,141.79 |
$191,204.76 |
$149,259.61 |
$130,627.41 |
$100,376.53 |
$82,256.18 |
$70,201.04 |
| 1.500 |
$273,875.47 |
$195,978.93 |
$154,081.72 |
$135,483.37 |
$105,320.36 |
$87,290.10 |
$75,325.94 |
| 2.000 |
$278,662.04 |
$200,828.56 |
$159,001.77 |
$140,452.21 |
$110,414.10 |
$92,510.45 |
$80,673.15 |
| 2.500 |
$283,501.41 |
$205,753.49 |
$164,019.43 |
$145,533.41 |
$115,656.61 |
$97,915.09 |
$86,239.09 |
| 3.000 |
$288,393.49 |
$210,753.48 |
$169,134.26 |
$150,726.35 |
$121,046.47 |
$103,501.36 |
$92,019.30 |
| 3.500 |
$293,338.18 |
$215,828.29 |
$174,345.76 |
$156,030.26 |
$126,582.01 |
$109,266.10 |
$98,008.49 |
| 4.000 |
$298,335.37 |
$220,977.64 |
$179,653.33 |
$161,444.29 |
$132,261.27 |
$115,205.67 |
$104,200.66 |
| 4.125 |
$299,592.85 |
$222,276.58 |
$180,995.16 |
$162,814.88 |
$133,703.29 |
|
$105,779.65 |
| 4.500 |
$303,384.92 |
$226,201.19 |
$185,056.33 |
$166,967.44 |
$138,082.05 |
$121,316.00 |
$110,589.14 |
| 5.000 |
$308,486.70 |
$231,498.59 |
$190,554.01 |
$172,598.62 |
$144,041.94 |
$127,592.62 |
$117,166.69 |
| 5.500 |
$313,640.55 |
$236,869.45 |
$196,145.57 |
$178,336.63 |
$150,138.28 |
$134,030.74 |
$123,925.63 |
| 6.000 |
$318,846.31 |
$242,313.35 |
$201,830.14 |
$184,180.19 |
$156,368.24 |
$140,625.22 |
$130,857.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
