| 樓價： |
$30,814,000.00 |
|
|
| 首期： |
$9,244,200.00 |
| |
| 貸款金額： |
$21,569,800.00 |
全期供款共： |
$34,604,204.01 |
| 每月供款額： |
$115,347.35 (4.125厘息計供300期) |
全期利息共： |
$13,034,404.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,407.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$308,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,309,595.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$265,982.53 |
$188,960.34 |
$147,507.56 |
$129,094.07 |
$99,198.28 |
$81,290.63 |
$69,377.00 |
| 1.500 |
$270,660.64 |
$193,678.47 |
$152,273.06 |
$133,893.03 |
$104,084.08 |
$86,265.47 |
$74,441.74 |
| 2.000 |
$275,391.02 |
$198,471.18 |
$157,135.36 |
$138,803.54 |
$109,118.02 |
$91,424.53 |
$79,726.18 |
| 2.500 |
$280,173.58 |
$203,338.29 |
$162,094.12 |
$143,825.10 |
$114,298.99 |
$96,765.73 |
$85,226.79 |
| 3.000 |
$285,008.24 |
$208,279.60 |
$167,148.91 |
$148,957.08 |
$119,625.59 |
$102,286.43 |
$90,939.15 |
| 3.500 |
$289,894.89 |
$213,294.84 |
$172,299.23 |
$154,198.73 |
$125,096.15 |
$107,983.50 |
$96,858.04 |
| 4.000 |
$294,833.42 |
$218,383.74 |
$177,544.51 |
$159,549.21 |
$130,708.75 |
$113,853.35 |
$102,977.52 |
| 4.125 |
$296,076.14 |
$219,667.44 |
$178,870.59 |
$160,903.72 |
$132,133.84 |
|
$104,537.98 |
| 4.500 |
$299,823.70 |
$223,545.97 |
$182,884.08 |
$165,007.52 |
$136,461.21 |
$119,891.95 |
$109,291.01 |
| 5.000 |
$304,865.59 |
$228,781.20 |
$188,317.23 |
$170,572.60 |
$142,351.13 |
$126,094.90 |
$115,791.35 |
| 5.500 |
$309,958.95 |
$234,089.01 |
$193,843.16 |
$176,243.27 |
$148,375.92 |
$132,457.44 |
$122,470.95 |
| 6.000 |
$315,103.60 |
$239,469.00 |
$199,461.00 |
$182,018.23 |
$154,532.75 |
$138,974.52 |
$129,321.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
