| 樓價： |
$3,060,000.00 |
|
|
| 首期： |
$918,000.00 |
| |
| 貸款金額： |
$2,142,000.00 |
全期供款共： |
$2,842,525.68 |
| 每月供款額： |
$9,475.09 (2.375厘息計供300期) |
全期利息共： |
$700,525.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$42,840 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$6,100.00 (第一個住宅物業) |
|
|
$459,000.00 (第二個住宅物業) |
|
|
$6,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,413.53 |
$18,764.80 |
$14,648.31 |
$12,819.75 |
$9,850.94 |
$8,072.61 |
$6,889.52 |
| 1.500 |
$26,878.09 |
$19,233.34 |
$15,121.55 |
$13,296.32 |
$10,336.12 |
$8,566.64 |
$7,392.47 |
| 2.000 |
$27,347.85 |
$19,709.28 |
$15,604.41 |
$13,783.96 |
$10,836.02 |
$9,078.96 |
$7,917.25 |
| 2.375 |
$27,703.56 |
$20,071.09 |
$15,972.84 |
$14,156.93 |
$11,220.53 |
|
$8,324.94 |
| 2.500 |
$27,822.78 |
$20,192.61 |
$16,096.84 |
$14,282.62 |
$11,350.52 |
$9,609.37 |
$8,463.49 |
| 3.000 |
$28,302.89 |
$20,683.31 |
$16,598.81 |
$14,792.26 |
$11,879.48 |
$10,157.61 |
$9,030.76 |
| 3.500 |
$28,788.16 |
$21,181.35 |
$17,110.26 |
$15,312.78 |
$12,422.74 |
$10,723.36 |
$9,618.54 |
| 4.000 |
$29,278.58 |
$21,686.71 |
$17,631.15 |
$15,844.12 |
$12,980.10 |
$11,306.27 |
$10,226.24 |
| 4.500 |
$29,774.15 |
$22,199.35 |
$18,161.40 |
$16,386.16 |
$13,551.35 |
$11,905.93 |
$10,853.20 |
| 5.000 |
$30,274.83 |
$22,719.23 |
$18,700.94 |
$16,938.80 |
$14,136.25 |
$12,521.92 |
$11,498.72 |
| 5.500 |
$30,780.63 |
$23,246.33 |
$19,249.69 |
$17,501.93 |
$14,734.55 |
$13,153.75 |
$12,162.04 |
| 6.000 |
$31,291.52 |
$23,780.59 |
$19,807.58 |
$18,075.41 |
$15,345.95 |
$13,800.94 |
$12,842.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
