| 樓價： |
$30,490,000.00 |
|
|
| 首期： |
$9,147,000.00 |
| |
| 貸款金額： |
$21,343,000.00 |
全期供款共： |
$34,240,351.14 |
| 每月供款額： |
$114,134.50 (4.125厘息計供300期) |
全期利息共： |
$12,897,351.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,245.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$304,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,295,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$263,185.80 |
$186,973.48 |
$145,956.56 |
$127,736.68 |
$98,155.24 |
$80,435.89 |
$68,647.52 |
| 1.500 |
$267,814.73 |
$191,642.00 |
$150,671.95 |
$132,485.18 |
$102,989.67 |
$85,358.41 |
$73,659.01 |
| 2.000 |
$272,495.37 |
$196,384.31 |
$155,483.13 |
$137,344.06 |
$107,970.68 |
$90,463.23 |
$78,887.88 |
| 2.500 |
$277,227.64 |
$201,200.25 |
$160,389.75 |
$142,312.82 |
$113,097.17 |
$95,748.27 |
$84,330.65 |
| 3.000 |
$282,011.46 |
$206,089.60 |
$165,391.39 |
$147,390.84 |
$118,367.77 |
$101,210.92 |
$89,982.95 |
| 3.500 |
$286,846.73 |
$211,052.11 |
$170,487.56 |
$152,577.38 |
$123,780.80 |
$106,848.09 |
$95,839.61 |
| 4.000 |
$291,733.33 |
$216,087.50 |
$175,677.68 |
$157,871.59 |
$129,334.38 |
$112,656.22 |
$101,894.75 |
| 4.125 |
$292,962.99 |
$217,357.70 |
$176,989.82 |
$159,211.86 |
$130,744.49 |
|
$103,438.79 |
| 4.500 |
$296,671.14 |
$221,195.46 |
$180,961.11 |
$163,272.52 |
$135,026.36 |
$118,631.33 |
$108,141.85 |
| 5.000 |
$301,660.02 |
$226,375.63 |
$186,337.13 |
$168,779.08 |
$140,854.35 |
$124,769.05 |
$114,573.84 |
| 5.500 |
$306,699.82 |
$231,627.64 |
$191,804.95 |
$174,390.12 |
$146,815.79 |
$131,064.69 |
$121,183.21 |
| 6.000 |
$311,790.38 |
$236,951.06 |
$197,363.72 |
$180,104.36 |
$152,907.88 |
$137,513.25 |
$127,962.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
