| 樓價： |
$30,410,000.00 |
|
|
| 首期： |
$9,123,000.00 |
| |
| 貸款金額： |
$21,287,000.00 |
全期供款共： |
$34,150,510.93 |
| 每月供款額： |
$113,835.04 (4.125厘息計供300期) |
全期利息共： |
$12,863,510.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,205.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$304,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,292,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$262,495.25 |
$186,482.89 |
$145,573.60 |
$127,401.53 |
$97,897.70 |
$80,224.84 |
$68,467.40 |
| 1.500 |
$267,112.03 |
$191,139.17 |
$150,276.62 |
$132,137.57 |
$102,719.44 |
$85,134.45 |
$73,465.74 |
| 2.000 |
$271,780.39 |
$195,869.04 |
$155,075.17 |
$136,983.70 |
$107,687.39 |
$90,225.87 |
$78,680.90 |
| 2.500 |
$276,500.25 |
$200,672.34 |
$159,968.92 |
$141,939.42 |
$112,800.43 |
$95,497.04 |
$84,109.39 |
| 3.000 |
$281,271.52 |
$205,548.86 |
$164,957.43 |
$147,004.11 |
$118,057.19 |
$100,945.36 |
$89,746.85 |
| 3.500 |
$286,094.10 |
$210,498.35 |
$170,040.23 |
$152,177.05 |
$123,456.03 |
$106,567.74 |
$95,588.14 |
| 4.000 |
$290,967.88 |
$215,520.53 |
$175,216.74 |
$157,457.37 |
$128,995.03 |
$112,360.63 |
$101,627.39 |
| 4.125 |
$292,194.31 |
$216,787.39 |
$176,525.43 |
$158,794.12 |
$130,401.44 |
|
$103,167.39 |
| 4.500 |
$295,892.73 |
$220,615.08 |
$180,486.30 |
$162,844.12 |
$134,672.07 |
$118,320.06 |
$107,858.10 |
| 5.000 |
$300,868.52 |
$225,781.66 |
$185,848.22 |
$168,336.24 |
$140,484.78 |
$124,441.68 |
$114,273.22 |
| 5.500 |
$305,895.10 |
$231,019.89 |
$191,301.69 |
$173,932.55 |
$146,430.57 |
$130,720.80 |
$120,865.24 |
| 6.000 |
$310,972.30 |
$236,329.34 |
$196,845.88 |
$179,631.80 |
$152,506.68 |
$137,152.44 |
$127,626.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
