| 樓價： |
$301,390,000.00 |
|
|
| 首期： |
$90,417,000.00 |
| |
| 貸款金額： |
$210,973,000.00 |
全期供款共： |
$338,461,772.10 |
| 每月供款額： |
$1,128,205.91 (4.125厘息計供300期) |
全期利息共： |
$127,488,772.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$159,695.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,013,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,809,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,601,560.15 |
$1,848,210.43 |
$1,442,763.15 |
$1,262,661.83 |
$970,252.82 |
$795,099.12 |
$678,572.55 |
| 1.500 |
$2,647,316.52 |
$1,894,358.21 |
$1,489,374.22 |
$1,309,600.17 |
$1,018,040.53 |
$843,757.67 |
$728,110.46 |
| 2.000 |
$2,693,584.07 |
$1,941,235.44 |
$1,536,932.12 |
$1,357,629.61 |
$1,067,277.25 |
$894,218.21 |
$779,797.29 |
| 2.500 |
$2,740,362.04 |
$1,988,840.40 |
$1,585,433.46 |
$1,406,745.20 |
$1,117,952.03 |
$946,460.18 |
$833,598.41 |
| 3.000 |
$2,787,649.55 |
$2,037,171.00 |
$1,634,874.09 |
$1,456,940.80 |
$1,170,051.19 |
$1,000,457.84 |
$889,470.68 |
| 3.500 |
$2,835,445.61 |
$2,086,224.81 |
$1,685,249.11 |
$1,508,209.14 |
$1,223,558.42 |
$1,056,180.56 |
$947,363.05 |
| 4.000 |
$2,883,749.08 |
$2,135,999.05 |
$1,736,552.85 |
$1,560,541.81 |
$1,278,454.88 |
$1,113,593.22 |
$1,007,217.37 |
| 4.125 |
$2,895,904.09 |
$2,148,554.82 |
$1,749,523.16 |
$1,573,790.18 |
$1,292,393.63 |
|
$1,022,480.08 |
| 4.500 |
$2,932,558.73 |
$2,186,490.60 |
$1,788,778.93 |
$1,613,929.29 |
$1,334,719.37 |
$1,172,656.45 |
$1,068,969.20 |
| 5.000 |
$2,981,873.20 |
$2,237,695.99 |
$1,841,920.24 |
$1,668,361.04 |
$1,392,328.42 |
$1,233,327.15 |
$1,132,548.68 |
| 5.500 |
$3,031,691.01 |
$2,289,611.44 |
$1,895,969.02 |
$1,723,825.48 |
$1,451,256.49 |
$1,295,558.81 |
$1,197,881.49 |
| 6.000 |
$3,082,010.57 |
$2,342,232.84 |
$1,950,916.79 |
$1,780,310.07 |
$1,511,476.10 |
$1,359,302.00 |
$1,264,889.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
