| 樓價： |
$30,034,000.00 |
|
|
| 首期： |
$9,010,200.00 |
| |
| 貸款金額： |
$21,023,800.00 |
全期供款共： |
$33,728,261.93 |
| 每月供款額： |
$112,427.54 (4.125厘息計供300期) |
全期利息共： |
$12,704,461.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,017.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$300,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,276,445.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$259,249.67 |
$184,177.15 |
$143,773.68 |
$125,826.29 |
$96,687.26 |
$79,232.91 |
$67,620.85 |
| 1.500 |
$263,809.36 |
$188,775.85 |
$148,418.55 |
$130,503.77 |
$101,449.38 |
$84,081.81 |
$72,557.38 |
| 2.000 |
$268,420.00 |
$193,447.25 |
$153,157.77 |
$135,289.98 |
$106,355.90 |
$89,110.29 |
$77,708.06 |
| 2.500 |
$273,081.50 |
$198,191.16 |
$157,991.00 |
$140,184.43 |
$111,405.72 |
$94,316.28 |
$83,069.43 |
| 3.000 |
$277,793.78 |
$203,007.38 |
$162,917.84 |
$145,186.50 |
$116,597.49 |
$99,697.24 |
$88,637.19 |
| 3.500 |
$282,556.73 |
$207,895.67 |
$167,937.79 |
$150,295.48 |
$121,929.57 |
$105,250.10 |
$94,406.26 |
| 4.000 |
$287,370.25 |
$212,855.75 |
$173,050.29 |
$155,510.51 |
$127,400.09 |
$110,971.36 |
$100,370.84 |
| 4.125 |
$288,581.52 |
$214,106.96 |
$174,342.81 |
$156,830.73 |
$128,789.11 |
|
$101,891.79 |
| 4.500 |
$292,234.21 |
$217,887.32 |
$178,254.71 |
$160,830.66 |
$133,006.94 |
$116,857.11 |
$106,524.51 |
| 5.000 |
$297,148.48 |
$222,990.02 |
$183,550.33 |
$166,254.87 |
$138,747.77 |
$122,903.04 |
$112,860.30 |
| 5.500 |
$302,112.90 |
$228,163.48 |
$188,936.37 |
$171,781.99 |
$144,620.05 |
$129,104.53 |
$119,370.82 |
| 6.000 |
$307,127.33 |
$233,407.28 |
$194,412.01 |
$177,410.77 |
$150,621.03 |
$135,456.64 |
$126,048.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
