| 樓價： |
$30,000,000.00 |
|
|
| 首期： |
$9,000,000.00 |
| |
| 貸款金額： |
$21,000,000.00 |
全期供款共： |
$27,867,898.85 |
| 每月供款額： |
$92,893.00 (2.375厘息計供300期) |
全期利息共： |
$6,867,898.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$92,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$300,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$483,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,275,000.00 (第一個住宅物業) |
|
|
$4,500,000.00 (第二個住宅物業) |
|
|
$1,275,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,956.18 |
$183,968.65 |
$143,610.92 |
$125,683.85 |
$96,577.80 |
$79,143.22 |
$67,544.30 |
| 1.500 |
$263,510.72 |
$188,562.15 |
$148,250.53 |
$130,356.03 |
$101,334.54 |
$83,986.63 |
$72,475.24 |
| 2.000 |
$268,116.14 |
$193,228.25 |
$152,984.38 |
$135,136.83 |
$106,235.50 |
$89,009.41 |
$77,620.09 |
| 2.375 |
$271,603.54 |
$196,775.38 |
$156,596.43 |
$138,793.40 |
$110,005.23 |
|
$81,617.05 |
| 2.500 |
$272,772.36 |
$197,966.79 |
$157,812.15 |
$140,025.73 |
$111,279.61 |
$94,209.51 |
$82,975.39 |
| 3.000 |
$277,479.30 |
$202,777.56 |
$162,733.41 |
$145,022.14 |
$116,465.50 |
$99,584.38 |
$88,536.85 |
| 3.500 |
$282,236.86 |
$207,660.32 |
$167,747.68 |
$150,125.33 |
$121,791.54 |
$105,130.95 |
$94,299.38 |
| 4.000 |
$287,044.93 |
$212,614.79 |
$172,854.39 |
$155,334.46 |
$127,255.87 |
$110,845.74 |
$100,257.21 |
| 4.500 |
$291,903.39 |
$217,640.66 |
$178,052.91 |
$160,648.59 |
$132,856.37 |
$116,724.82 |
$106,403.92 |
| 5.000 |
$296,812.09 |
$222,737.58 |
$183,342.54 |
$166,066.66 |
$138,590.71 |
$122,763.91 |
$112,732.54 |
| 5.500 |
$301,770.90 |
$227,905.18 |
$188,722.49 |
$171,587.53 |
$144,456.33 |
$128,958.37 |
$119,235.69 |
| 6.000 |
$306,779.64 |
$233,143.05 |
$194,191.92 |
$177,209.93 |
$150,450.52 |
$135,303.29 |
$125,905.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
