| 樓價： |
$29,999,000.00 |
|
|
| 首期： |
$8,999,700.00 |
| |
| 貸款金額： |
$20,999,300.00 |
全期供款共： |
$33,688,956.84 |
| 每月供款額： |
$112,296.52 (4.125厘息計供300期) |
全期利息共： |
$12,689,656.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,274,958.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,947.55 |
$183,962.52 |
$143,606.13 |
$125,679.66 |
$96,574.59 |
$79,140.58 |
$67,542.05 |
| 1.500 |
$263,501.94 |
$188,555.86 |
$148,245.59 |
$130,351.69 |
$101,331.16 |
$83,983.83 |
$72,472.83 |
| 2.000 |
$268,107.20 |
$193,221.81 |
$152,979.28 |
$135,132.32 |
$106,231.96 |
$89,006.44 |
$77,617.50 |
| 2.500 |
$272,763.27 |
$197,960.19 |
$157,806.89 |
$140,021.07 |
$111,275.90 |
$94,206.37 |
$82,972.62 |
| 3.000 |
$277,470.05 |
$202,770.80 |
$162,727.99 |
$145,017.31 |
$116,461.61 |
$99,581.06 |
$88,533.90 |
| 3.500 |
$282,227.46 |
$207,653.40 |
$167,742.09 |
$150,120.33 |
$121,787.48 |
$105,127.45 |
$94,296.24 |
| 4.000 |
$287,035.36 |
$212,607.70 |
$172,848.63 |
$155,329.29 |
$127,251.63 |
$110,842.04 |
$100,253.87 |
| 4.125 |
$288,245.22 |
$213,857.45 |
$174,139.64 |
$156,647.97 |
$128,639.03 |
|
$101,773.05 |
| 4.500 |
$291,893.66 |
$217,633.40 |
$178,046.98 |
$160,643.24 |
$132,851.94 |
$116,720.93 |
$106,400.37 |
| 5.000 |
$296,802.20 |
$222,730.16 |
$183,336.43 |
$166,061.13 |
$138,586.09 |
$122,759.82 |
$112,728.78 |
| 5.500 |
$301,760.84 |
$227,897.59 |
$188,716.20 |
$171,581.81 |
$144,451.52 |
$128,954.07 |
$119,231.72 |
| 6.000 |
$306,769.42 |
$233,135.28 |
$194,185.45 |
$177,204.03 |
$150,445.51 |
$135,298.78 |
$125,901.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
