| 樓價： |
$299,544,000.00 |
|
|
| 首期： |
$89,863,200.00 |
| |
| 貸款金額： |
$209,680,800.00 |
全期供款共： |
$336,388,709.18 |
| 每月供款額： |
$1,121,295.70 (4.125厘息計供300期) |
全期利息共： |
$126,707,909.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$158,772.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,995,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,730,620.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,585,625.71 |
$1,836,890.23 |
$1,433,926.29 |
$1,254,928.09 |
$964,310.06 |
$790,229.18 |
$674,416.32 |
| 1.500 |
$2,631,101.83 |
$1,882,755.35 |
$1,480,251.87 |
$1,301,578.93 |
$1,011,805.07 |
$838,589.69 |
$723,650.82 |
| 2.000 |
$2,677,085.99 |
$1,929,345.46 |
$1,527,518.48 |
$1,349,314.19 |
$1,060,740.22 |
$888,741.17 |
$775,021.07 |
| 2.500 |
$2,723,577.45 |
$1,976,658.84 |
$1,575,722.75 |
$1,398,128.95 |
$1,111,104.63 |
$940,663.16 |
$828,492.66 |
| 3.000 |
$2,770,575.33 |
$2,024,693.42 |
$1,624,860.56 |
$1,448,017.11 |
$1,162,884.68 |
$994,330.08 |
$884,022.71 |
| 3.500 |
$2,818,078.63 |
$2,073,446.78 |
$1,674,927.03 |
$1,498,971.43 |
$1,216,064.18 |
$1,049,711.51 |
$941,560.49 |
| 4.000 |
$2,866,086.25 |
$2,122,916.16 |
$1,725,916.54 |
$1,550,983.56 |
$1,270,624.40 |
$1,106,772.51 |
$1,001,048.21 |
| 4.125 |
$2,878,166.81 |
$2,135,395.02 |
$1,738,807.41 |
$1,564,150.79 |
$1,284,477.78 |
|
$1,016,217.44 |
| 4.500 |
$2,914,596.94 |
$2,173,098.45 |
$1,777,822.74 |
$1,604,044.05 |
$1,326,544.27 |
$1,165,473.99 |
$1,062,421.81 |
| 5.000 |
$2,963,609.36 |
$2,223,990.21 |
$1,830,638.57 |
$1,658,142.40 |
$1,383,800.47 |
$1,225,773.08 |
$1,125,611.87 |
| 5.500 |
$3,013,122.04 |
$2,275,587.68 |
$1,884,356.29 |
$1,713,267.12 |
$1,442,367.61 |
$1,287,623.57 |
$1,190,544.52 |
| 6.000 |
$3,063,133.39 |
$2,327,886.77 |
$1,938,967.52 |
$1,769,405.75 |
$1,502,218.37 |
$1,350,976.33 |
$1,257,142.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
