| 樓價： |
$29,924,000.00 |
|
|
| 首期： |
$8,977,200.00 |
| |
| 貸款金額： |
$20,946,800.00 |
全期供款共： |
$33,604,731.64 |
| 每月供款額： |
$112,015.77 (4.125厘息計供300期) |
全期利息共： |
$12,657,931.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,962.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$299,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,271,770.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,300.16 |
$183,502.60 |
$143,247.10 |
$125,365.45 |
$96,333.14 |
$78,942.72 |
$67,373.19 |
| 1.500 |
$262,843.16 |
$188,084.46 |
$147,874.96 |
$130,025.80 |
$101,077.82 |
$83,773.86 |
$72,291.64 |
| 2.000 |
$267,436.91 |
$192,738.74 |
$152,596.82 |
$134,794.48 |
$105,966.37 |
$88,783.92 |
$77,423.45 |
| 2.500 |
$272,081.34 |
$197,465.28 |
$157,412.36 |
$139,671.00 |
$110,997.70 |
$93,970.85 |
$82,765.18 |
| 3.000 |
$276,776.35 |
$202,263.86 |
$162,321.15 |
$144,654.76 |
$116,170.45 |
$99,332.10 |
$88,312.55 |
| 3.500 |
$281,521.86 |
$207,134.25 |
$167,322.72 |
$149,745.02 |
$121,483.00 |
$104,864.62 |
$94,060.49 |
| 4.000 |
$286,317.75 |
$212,076.17 |
$172,416.49 |
$154,940.95 |
$126,933.49 |
$110,564.93 |
$100,003.23 |
| 4.125 |
$287,524.58 |
$213,322.79 |
$173,704.27 |
$156,256.34 |
$128,317.42 |
|
$101,518.61 |
| 4.500 |
$291,163.90 |
$217,089.30 |
$177,601.85 |
$160,241.61 |
$132,519.80 |
$116,429.12 |
$106,134.36 |
| 5.000 |
$296,060.17 |
$222,173.31 |
$182,878.07 |
$165,645.96 |
$138,239.61 |
$122,452.91 |
$112,446.95 |
| 5.500 |
$301,006.41 |
$227,327.82 |
$188,244.39 |
$171,152.84 |
$144,090.38 |
$128,631.68 |
$118,933.63 |
| 6.000 |
$306,002.47 |
$232,552.43 |
$193,699.97 |
$176,761.00 |
$150,069.38 |
$134,960.53 |
$125,586.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
