樓價: |
$2,989,000.00 |
|
|
首期: |
$896,700.00 |
| |
貸款金額: |
$2,092,300.00 |
全期供款共: |
$3,356,654.95 |
每月供款額: |
$11,188.85 (4.125厘息計供300期) |
全期利息共: |
$1,264,354.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,494.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$29,890.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$25,800.67 |
$18,329.41 |
$14,308.43 |
$12,522.30 |
$9,622.37 |
$7,885.30 |
$6,729.66 |
1.500 |
$26,254.45 |
$18,787.08 |
$14,770.69 |
$12,987.81 |
$10,096.30 |
$8,367.87 |
$7,220.95 |
2.000 |
$26,713.30 |
$19,251.97 |
$15,242.34 |
$13,464.13 |
$10,584.60 |
$8,868.30 |
$7,733.55 |
2.500 |
$27,177.22 |
$19,724.09 |
$15,723.35 |
$13,951.23 |
$11,087.16 |
$9,386.41 |
$8,267.11 |
3.000 |
$27,646.19 |
$20,203.40 |
$16,213.67 |
$14,449.04 |
$11,603.85 |
$9,921.92 |
$8,821.22 |
3.500 |
$28,120.20 |
$20,689.89 |
$16,713.26 |
$14,957.49 |
$12,134.50 |
$10,474.55 |
$9,395.36 |
4.000 |
$28,599.24 |
$21,183.52 |
$17,222.06 |
$15,476.49 |
$12,678.93 |
$11,043.93 |
$9,988.96 |
4.125 |
$28,719.79 |
$21,308.04 |
$17,350.69 |
$15,607.88 |
$12,817.16 |
|
$10,140.33 |
4.500 |
$29,083.31 |
$21,684.26 |
$17,740.01 |
$16,005.95 |
$13,236.92 |
$11,629.68 |
$10,601.38 |
5.000 |
$29,572.38 |
$22,192.09 |
$18,267.03 |
$16,545.78 |
$13,808.25 |
$12,231.38 |
$11,231.92 |
5.500 |
$30,066.44 |
$22,706.95 |
$18,803.05 |
$17,095.84 |
$14,392.67 |
$12,848.55 |
$11,879.85 |
6.000 |
$30,565.48 |
$23,228.82 |
$19,347.99 |
$17,656.02 |
$14,989.89 |
$13,480.72 |
$12,544.40 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|