樓價: |
$29,820,000.00 |
|
|
首期: |
$8,946,000.00 |
| |
貸款金額: |
$20,874,000.00 |
全期供款共: |
$33,487,939.36 |
每月供款額: |
$111,626.46 (4.125厘息計供300期) |
全期利息共: |
$12,613,939.36 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$23,910.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$298,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,267,350.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$257,402.45 |
$182,864.84 |
$142,749.25 |
$124,929.74 |
$95,998.34 |
$78,668.36 |
$67,139.03 |
1.500 |
$261,929.66 |
$187,430.78 |
$147,361.03 |
$129,573.90 |
$100,726.53 |
$83,482.71 |
$72,040.39 |
2.000 |
$266,507.44 |
$192,068.88 |
$152,066.48 |
$134,326.01 |
$105,598.09 |
$88,475.35 |
$77,154.37 |
2.500 |
$271,135.72 |
$196,778.99 |
$156,865.28 |
$139,185.58 |
$110,611.93 |
$93,644.26 |
$82,477.54 |
3.000 |
$275,814.43 |
$201,560.90 |
$161,757.01 |
$144,152.01 |
$115,766.70 |
$98,986.87 |
$88,005.63 |
3.500 |
$280,543.44 |
$206,414.36 |
$166,741.19 |
$149,224.58 |
$121,060.79 |
$104,500.16 |
$93,733.59 |
4.000 |
$285,322.66 |
$211,339.10 |
$171,817.27 |
$154,402.46 |
$126,492.33 |
$110,180.66 |
$99,655.67 |
4.125 |
$286,525.30 |
$212,581.39 |
$173,100.57 |
$155,713.27 |
$127,871.46 |
|
$101,165.79 |
4.500 |
$290,151.97 |
$216,334.81 |
$176,984.60 |
$159,684.70 |
$132,059.23 |
$116,024.47 |
$105,765.49 |
5.000 |
$295,031.22 |
$221,401.16 |
$182,242.48 |
$165,070.26 |
$137,759.16 |
$122,027.33 |
$112,056.15 |
5.500 |
$299,960.27 |
$226,537.75 |
$187,590.15 |
$170,558.00 |
$143,589.60 |
$128,184.62 |
$118,520.28 |
6.000 |
$304,938.97 |
$231,744.20 |
$193,026.77 |
$176,146.67 |
$149,547.82 |
$134,491.47 |
$125,150.18 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|