| 樓價： |
$298,000,000.00 |
|
|
| 首期： |
$89,400,000.00 |
| |
| 貸款金額： |
$208,600,000.00 |
全期供款共： |
$334,654,793.08 |
| 每月供款額： |
$1,115,515.98 (4.125厘息計供300期) |
全期利息共： |
$126,054,793.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$158,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,980,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,665,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,572,298.10 |
$1,827,421.97 |
$1,426,535.12 |
$1,248,459.56 |
$959,339.52 |
$786,155.94 |
$670,940.04 |
| 1.500 |
$2,617,539.81 |
$1,873,050.69 |
$1,472,621.91 |
$1,294,869.94 |
$1,006,589.72 |
$834,267.18 |
$719,920.76 |
| 2.000 |
$2,663,286.95 |
$1,919,400.65 |
$1,519,644.88 |
$1,342,359.15 |
$1,055,272.64 |
$884,160.15 |
$771,026.22 |
| 2.500 |
$2,709,538.77 |
$1,966,470.15 |
$1,567,600.68 |
$1,390,922.29 |
$1,105,377.43 |
$935,814.51 |
$824,222.19 |
| 3.000 |
$2,756,294.39 |
$2,014,257.13 |
$1,616,485.21 |
$1,440,553.30 |
$1,156,890.59 |
$989,204.80 |
$879,466.01 |
| 3.500 |
$2,803,552.84 |
$2,062,759.20 |
$1,666,293.62 |
$1,491,244.98 |
$1,209,795.97 |
$1,044,300.77 |
$936,707.22 |
| 4.000 |
$2,851,313.00 |
$2,111,973.58 |
$1,717,020.30 |
$1,542,989.01 |
$1,264,074.97 |
$1,101,067.65 |
$995,888.31 |
| 4.125 |
$2,863,331.29 |
$2,124,388.13 |
$1,729,844.73 |
$1,556,088.37 |
$1,277,856.93 |
|
$1,010,979.34 |
| 4.500 |
$2,899,573.65 |
$2,161,897.21 |
$1,768,658.95 |
$1,595,776.00 |
$1,319,706.60 |
$1,159,466.55 |
$1,056,945.56 |
| 5.000 |
$2,948,333.43 |
$2,212,526.65 |
$1,821,202.54 |
$1,649,595.51 |
$1,376,667.67 |
$1,219,454.83 |
$1,119,809.91 |
| 5.500 |
$2,997,590.90 |
$2,263,858.16 |
$1,874,643.38 |
$1,704,436.09 |
$1,434,932.92 |
$1,280,986.51 |
$1,184,407.86 |
| 6.000 |
$3,047,344.47 |
$2,315,887.67 |
$1,928,973.11 |
$1,760,285.34 |
$1,494,475.19 |
$1,344,012.72 |
$1,250,662.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
