| 樓價： |
$29,800,000.00 |
|
|
| 首期： |
$8,940,000.00 |
| |
| 貸款金額： |
$20,860,000.00 |
全期供款共： |
$27,682,112.86 |
| 每月供款額： |
$92,273.71 (2.375厘息計供300期) |
全期利息共： |
$6,822,112.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$92,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$298,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$62,580 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,266,500.00 (第一個住宅物業) |
|
|
$4,470,000.00 (第二個住宅物業) |
|
|
$1,266,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$257,229.81 |
$182,742.20 |
$142,653.51 |
$124,845.96 |
$95,933.95 |
$78,615.59 |
$67,094.00 |
| 1.500 |
$261,753.98 |
$187,305.07 |
$147,262.19 |
$129,486.99 |
$100,658.97 |
$83,426.72 |
$71,992.08 |
| 2.000 |
$266,328.70 |
$191,940.06 |
$151,964.49 |
$134,235.91 |
$105,527.26 |
$88,416.02 |
$77,102.62 |
| 2.375 |
$269,792.85 |
$195,463.54 |
$155,552.45 |
$137,868.11 |
$109,271.86 |
|
$81,072.94 |
| 2.500 |
$270,953.88 |
$196,647.01 |
$156,760.07 |
$139,092.23 |
$110,537.74 |
$93,581.45 |
$82,422.22 |
| 3.000 |
$275,629.44 |
$201,425.71 |
$161,648.52 |
$144,055.33 |
$115,689.06 |
$98,920.48 |
$87,946.60 |
| 3.500 |
$280,355.28 |
$206,275.92 |
$166,629.36 |
$149,124.50 |
$120,979.60 |
$104,430.08 |
$93,670.72 |
| 4.000 |
$285,131.30 |
$211,197.36 |
$171,702.03 |
$154,298.90 |
$126,407.50 |
$110,106.76 |
$99,588.83 |
| 4.500 |
$289,957.36 |
$216,189.72 |
$176,865.89 |
$159,577.60 |
$131,970.66 |
$115,946.65 |
$105,694.56 |
| 5.000 |
$294,833.34 |
$221,252.66 |
$182,120.25 |
$164,959.55 |
$137,666.77 |
$121,945.48 |
$111,980.99 |
| 5.500 |
$299,759.09 |
$226,385.82 |
$187,464.34 |
$170,443.61 |
$143,493.29 |
$128,098.65 |
$118,440.79 |
| 6.000 |
$304,734.45 |
$231,588.77 |
$192,897.31 |
$176,028.53 |
$149,447.52 |
$134,401.27 |
$125,066.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
