| 樓價： |
$29,780,000.00 |
|
|
| 首期： |
$8,934,000.00 |
| |
| 貸款金額： |
$20,846,000.00 |
全期供款共： |
$33,443,019.25 |
| 每月供款額： |
$111,476.73 (4.125厘息計供300期) |
全期利息共： |
$12,597,019.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,890.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$297,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,265,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$257,057.17 |
$182,619.55 |
$142,557.77 |
$124,762.17 |
$95,869.57 |
$78,562.83 |
$67,048.97 |
| 1.500 |
$261,578.31 |
$187,179.36 |
$147,163.36 |
$129,400.09 |
$100,591.42 |
$83,370.73 |
$71,943.76 |
| 2.000 |
$266,149.95 |
$191,811.25 |
$151,862.50 |
$134,145.82 |
$105,456.44 |
$88,356.68 |
$77,050.88 |
| 2.500 |
$270,772.03 |
$196,515.04 |
$156,654.86 |
$138,998.88 |
$110,463.56 |
$93,518.64 |
$82,366.90 |
| 3.000 |
$275,444.45 |
$201,290.53 |
$161,540.03 |
$143,958.65 |
$115,611.42 |
$98,854.09 |
$87,887.58 |
| 3.500 |
$280,167.13 |
$206,137.48 |
$166,517.53 |
$149,024.41 |
$120,898.40 |
$104,359.99 |
$93,607.86 |
| 4.000 |
$284,939.94 |
$211,055.62 |
$171,586.79 |
$154,195.34 |
$126,322.66 |
$110,032.87 |
$99,521.99 |
| 4.125 |
$286,140.96 |
$212,296.24 |
$172,868.38 |
$155,504.40 |
$127,699.93 |
|
$101,030.08 |
| 4.500 |
$289,762.76 |
$216,044.63 |
$176,747.19 |
$159,470.50 |
$131,882.09 |
$115,868.84 |
$105,623.62 |
| 5.000 |
$294,635.47 |
$221,104.17 |
$181,998.03 |
$164,848.84 |
$137,574.37 |
$121,863.64 |
$111,905.84 |
| 5.500 |
$299,557.91 |
$226,233.88 |
$187,338.52 |
$170,329.22 |
$143,396.99 |
$128,012.68 |
$118,361.30 |
| 6.000 |
$304,529.93 |
$231,433.34 |
$192,767.85 |
$175,910.39 |
$149,347.22 |
$134,311.07 |
$124,982.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
