| 樓價： |
$29,650,000.00 |
|
|
| 首期： |
$8,895,000.00 |
| |
| 貸款金額： |
$20,755,000.00 |
全期供款共： |
$33,297,028.91 |
| 每月供款額： |
$110,990.10 (4.125厘息計供300期) |
全期利息共： |
$12,542,028.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,825.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$296,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,260,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$255,935.03 |
$181,822.35 |
$141,935.46 |
$124,217.54 |
$95,451.06 |
$78,219.88 |
$66,756.28 |
| 1.500 |
$260,436.43 |
$186,362.26 |
$146,520.94 |
$128,835.21 |
$100,152.30 |
$83,006.78 |
$71,629.70 |
| 2.000 |
$264,988.11 |
$190,973.92 |
$151,199.57 |
$133,560.23 |
$104,996.09 |
$87,970.97 |
$76,714.52 |
| 2.500 |
$269,590.01 |
$195,657.18 |
$155,971.01 |
$138,392.10 |
$109,981.35 |
$93,110.40 |
$82,007.34 |
| 3.000 |
$274,242.04 |
$200,411.83 |
$160,834.85 |
$143,330.22 |
$115,106.73 |
$98,422.56 |
$87,503.92 |
| 3.500 |
$278,944.10 |
$205,237.62 |
$165,790.62 |
$148,373.87 |
$120,370.64 |
$103,904.42 |
$93,199.22 |
| 4.000 |
$283,696.08 |
$210,134.28 |
$170,837.76 |
$153,522.23 |
$125,771.22 |
$109,552.54 |
$99,087.54 |
| 4.125 |
$284,891.86 |
$211,369.49 |
$172,113.75 |
$154,825.57 |
$127,142.48 |
|
$100,589.05 |
| 4.500 |
$288,497.85 |
$215,101.52 |
$175,975.63 |
$158,774.36 |
$131,306.38 |
$115,363.03 |
$105,162.54 |
| 5.000 |
$293,349.28 |
$220,138.98 |
$181,203.54 |
$164,129.22 |
$136,973.81 |
$121,331.66 |
$111,417.33 |
| 5.500 |
$298,250.24 |
$225,246.29 |
$186,520.73 |
$169,585.67 |
$142,771.01 |
$127,453.86 |
$117,844.61 |
| 6.000 |
$303,200.55 |
$230,423.05 |
$191,926.35 |
$175,142.48 |
$148,695.27 |
$133,724.76 |
$124,436.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
