| 樓價： |
$29,648,000.00 |
|
|
| 首期： |
$8,894,400.00 |
| |
| 貸款金額： |
$20,753,600.00 |
全期供款共： |
$33,294,782.90 |
| 每月供款額： |
$110,982.61 (4.125厘息計供300期) |
全期利息共： |
$12,541,182.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,824.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$296,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,260,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$255,917.77 |
$181,810.09 |
$141,925.88 |
$124,209.16 |
$95,444.62 |
$78,214.60 |
$66,751.78 |
| 1.500 |
$260,418.86 |
$186,349.69 |
$146,511.06 |
$128,826.52 |
$100,145.54 |
$83,001.19 |
$71,624.87 |
| 2.000 |
$264,970.24 |
$190,961.04 |
$151,189.37 |
$133,551.22 |
$104,989.00 |
$87,965.03 |
$76,709.35 |
| 2.500 |
$269,571.83 |
$195,643.98 |
$155,960.49 |
$138,382.77 |
$109,973.93 |
$93,104.12 |
$82,001.81 |
| 3.000 |
$274,223.54 |
$200,398.31 |
$160,824.01 |
$143,320.55 |
$115,098.97 |
$98,415.92 |
$87,498.01 |
| 3.500 |
$278,925.28 |
$205,223.77 |
$165,779.44 |
$148,363.86 |
$120,362.52 |
$103,897.41 |
$93,192.94 |
| 4.000 |
$283,676.94 |
$210,120.11 |
$170,826.23 |
$153,511.87 |
$125,762.73 |
$109,545.15 |
$99,080.86 |
| 4.125 |
$284,872.64 |
$211,355.23 |
$172,102.14 |
$154,815.13 |
$127,133.90 |
|
$100,582.27 |
| 4.500 |
$288,478.39 |
$215,087.01 |
$175,963.76 |
$158,763.65 |
$131,297.52 |
$115,355.25 |
$105,155.44 |
| 5.000 |
$293,329.50 |
$220,124.13 |
$181,191.32 |
$164,118.15 |
$136,964.57 |
$121,323.48 |
$111,409.81 |
| 5.500 |
$298,230.12 |
$225,231.10 |
$186,508.14 |
$169,574.23 |
$142,761.38 |
$127,445.26 |
$117,836.66 |
| 6.000 |
$303,180.10 |
$230,407.51 |
$191,913.40 |
$175,130.67 |
$148,685.24 |
$133,715.74 |
$124,428.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
