樓價: |
$29,430,000.00 |
|
|
首期: |
$8,829,000.00 |
| |
貸款金額: |
$20,601,000.00 |
全期供款共: |
$33,049,968.32 |
每月供款額: |
$110,166.56 (4.125厘息計供300期) |
全期利息共: |
$12,448,968.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$23,715.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$294,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,250,775.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$254,036.02 |
$180,473.25 |
$140,882.31 |
$123,295.85 |
$94,742.83 |
$77,639.49 |
$66,260.96 |
1.500 |
$258,504.02 |
$184,979.47 |
$145,433.77 |
$127,879.27 |
$99,409.18 |
$82,390.88 |
$71,098.21 |
2.000 |
$263,021.93 |
$189,556.92 |
$150,077.68 |
$132,569.23 |
$104,217.03 |
$87,318.23 |
$76,145.31 |
2.500 |
$267,589.68 |
$194,205.42 |
$154,813.72 |
$137,365.24 |
$109,165.29 |
$92,419.53 |
$81,398.86 |
3.000 |
$272,207.19 |
$198,924.79 |
$159,641.48 |
$142,266.72 |
$114,252.65 |
$97,692.27 |
$86,854.65 |
3.500 |
$276,874.36 |
$203,714.78 |
$164,560.47 |
$147,272.95 |
$119,477.50 |
$103,133.46 |
$92,507.70 |
4.000 |
$281,591.08 |
$208,575.11 |
$169,570.16 |
$152,383.11 |
$124,838.01 |
$108,739.67 |
$98,352.33 |
4.125 |
$282,777.99 |
$209,801.15 |
$170,836.68 |
$153,676.78 |
$126,199.09 |
|
$99,842.69 |
4.500 |
$286,357.22 |
$213,505.49 |
$174,669.91 |
$157,596.27 |
$130,332.10 |
$114,507.05 |
$104,382.24 |
5.000 |
$291,172.66 |
$218,505.57 |
$179,859.03 |
$162,911.40 |
$135,957.48 |
$120,431.39 |
$110,590.62 |
5.500 |
$296,037.25 |
$223,574.99 |
$185,136.76 |
$168,327.36 |
$141,711.66 |
$126,508.16 |
$116,970.21 |
6.000 |
$300,950.83 |
$228,713.34 |
$190,502.28 |
$173,842.95 |
$147,591.96 |
$132,732.53 |
$123,513.40 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|