| 樓價： |
$29,360,000.00 |
|
|
| 首期： |
$8,808,000.00 |
| |
| 貸款金額： |
$20,552,000.00 |
全期供款共： |
$32,971,358.14 |
| 每月供款額： |
$109,904.53 (4.125厘息計供300期) |
全期利息共： |
$12,419,358.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,680.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$293,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,247,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,431.79 |
$180,043.99 |
$140,547.22 |
$123,002.59 |
$94,517.48 |
$77,454.83 |
$66,103.35 |
| 1.500 |
$257,889.16 |
$184,539.49 |
$145,087.85 |
$127,575.11 |
$99,172.73 |
$82,194.91 |
$70,929.11 |
| 2.000 |
$262,396.33 |
$189,106.05 |
$149,720.72 |
$132,253.91 |
$103,969.14 |
$87,110.54 |
$75,964.19 |
| 2.500 |
$266,953.22 |
$193,743.50 |
$154,445.49 |
$137,038.52 |
$108,905.64 |
$92,199.71 |
$81,205.25 |
| 3.000 |
$271,559.74 |
$198,451.64 |
$159,261.76 |
$141,928.34 |
$113,980.90 |
$97,459.91 |
$86,648.06 |
| 3.500 |
$276,215.81 |
$203,230.23 |
$164,169.06 |
$146,922.66 |
$119,193.32 |
$102,888.16 |
$92,287.66 |
| 4.000 |
$280,921.31 |
$208,079.01 |
$169,166.83 |
$152,020.66 |
$124,541.08 |
$108,481.03 |
$98,118.39 |
| 4.125 |
$282,105.39 |
$209,302.13 |
$170,430.34 |
$153,311.26 |
$125,898.92 |
|
$99,605.21 |
| 4.500 |
$285,676.12 |
$212,997.66 |
$174,254.45 |
$157,221.42 |
$130,022.10 |
$114,234.69 |
$104,133.96 |
| 5.000 |
$290,480.10 |
$217,985.85 |
$179,431.23 |
$162,523.91 |
$135,634.10 |
$120,144.95 |
$110,327.58 |
| 5.500 |
$295,333.12 |
$223,043.21 |
$184,696.41 |
$167,926.99 |
$141,374.60 |
$126,207.26 |
$116,692.00 |
| 6.000 |
$300,235.01 |
$228,169.34 |
$190,049.16 |
$173,429.46 |
$147,240.91 |
$132,416.82 |
$123,219.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
