| 樓價： |
$293,250,000.00 |
|
|
| 首期： |
$87,975,000.00 |
| |
| 貸款金額： |
$205,275,000.00 |
全期供款共： |
$329,320,530.43 |
| 每月供款額： |
$1,097,735.10 (4.125厘息計供300期) |
全期利息共： |
$124,045,530.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$155,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,932,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,463,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,531,296.71 |
$1,798,293.60 |
$1,403,796.72 |
$1,228,559.61 |
$944,048.04 |
$773,624.93 |
$660,245.53 |
| 1.500 |
$2,575,817.28 |
$1,843,195.01 |
$1,449,148.91 |
$1,274,230.24 |
$990,545.09 |
$820,969.29 |
$708,445.51 |
| 2.000 |
$2,620,835.23 |
$1,888,806.17 |
$1,495,422.36 |
$1,320,962.49 |
$1,038,452.02 |
$870,066.99 |
$758,736.37 |
| 2.500 |
$2,666,349.81 |
$1,935,125.41 |
$1,542,613.76 |
$1,368,751.55 |
$1,087,758.16 |
$920,898.00 |
$811,084.43 |
| 3.000 |
$2,712,360.17 |
$1,982,150.69 |
$1,590,719.09 |
$1,417,591.46 |
$1,138,450.22 |
$973,437.27 |
$865,447.68 |
| 3.500 |
$2,758,865.34 |
$2,029,879.64 |
$1,639,733.57 |
$1,467,475.14 |
$1,190,512.31 |
$1,027,655.03 |
$921,776.48 |
| 4.000 |
$2,805,864.22 |
$2,078,309.57 |
$1,689,651.69 |
$1,518,394.39 |
$1,243,926.12 |
$1,083,517.07 |
$980,014.25 |
| 4.125 |
$2,817,690.95 |
$2,090,526.23 |
$1,702,271.70 |
$1,531,284.95 |
$1,257,488.41 |
|
$994,864.74 |
| 4.500 |
$2,853,355.61 |
$2,127,437.44 |
$1,740,467.23 |
$1,570,339.97 |
$1,298,671.01 |
$1,140,985.12 |
$1,040,098.27 |
| 5.000 |
$2,901,338.18 |
$2,177,259.86 |
$1,792,173.30 |
$1,623,301.62 |
$1,354,724.14 |
$1,200,017.21 |
$1,101,960.59 |
| 5.500 |
$2,949,810.51 |
$2,227,773.17 |
$1,844,762.32 |
$1,677,268.06 |
$1,412,060.67 |
$1,260,568.10 |
$1,165,528.87 |
| 6.000 |
$2,998,771.02 |
$2,278,973.35 |
$1,898,226.05 |
$1,732,227.10 |
$1,470,653.86 |
$1,322,589.70 |
$1,230,727.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
