| 樓價： |
$29,250,000.00 |
|
|
| 首期： |
$8,775,000.00 |
| |
| 貸款金額： |
$20,475,000.00 |
全期供款共： |
$32,847,827.84 |
| 每月供款額： |
$109,492.76 (4.125厘息計供300期) |
全期利息共： |
$12,372,827.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$292,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,243,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$252,482.28 |
$179,369.44 |
$140,020.64 |
$122,541.75 |
$94,163.36 |
$77,164.64 |
$65,855.69 |
| 1.500 |
$256,922.95 |
$183,848.10 |
$144,544.27 |
$127,097.13 |
$98,801.17 |
$81,886.96 |
$70,663.36 |
| 2.000 |
$261,413.23 |
$188,397.55 |
$149,159.77 |
$131,758.41 |
$103,579.61 |
$86,784.18 |
$75,679.59 |
| 2.500 |
$265,953.05 |
$193,017.62 |
$153,866.85 |
$136,525.09 |
$108,497.62 |
$91,854.28 |
$80,901.00 |
| 3.000 |
$270,542.32 |
$197,708.12 |
$158,665.08 |
$141,396.59 |
$113,553.86 |
$97,094.77 |
$86,323.43 |
| 3.500 |
$275,180.94 |
$202,468.81 |
$163,553.99 |
$146,372.20 |
$118,746.75 |
$102,502.68 |
$91,941.90 |
| 4.000 |
$279,868.81 |
$207,299.42 |
$168,533.03 |
$151,451.10 |
$124,074.47 |
$108,074.59 |
$97,750.78 |
| 4.125 |
$281,048.46 |
$208,517.96 |
$169,791.81 |
$152,736.86 |
$125,427.23 |
|
$99,232.03 |
| 4.500 |
$284,605.80 |
$212,199.64 |
$173,601.59 |
$156,632.38 |
$129,534.96 |
$113,806.70 |
$103,743.82 |
| 5.000 |
$289,391.79 |
$217,169.14 |
$178,758.97 |
$161,915.00 |
$135,125.94 |
$119,694.81 |
$109,914.23 |
| 5.500 |
$294,226.62 |
$222,207.55 |
$184,004.43 |
$167,297.84 |
$140,844.93 |
$125,734.41 |
$116,254.80 |
| 6.000 |
$299,110.15 |
$227,314.48 |
$189,337.13 |
$172,779.69 |
$146,689.26 |
$131,920.71 |
$122,757.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
