| 樓價： |
$289,180,000.00 |
|
|
| 首期： |
$86,754,000.00 |
| |
| 貸款金額： |
$202,426,000.00 |
全期供款共： |
$324,749,909.60 |
| 每月供款額： |
$1,082,499.70 (4.125厘息計供300期) |
全期利息共： |
$122,323,909.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$153,590.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,891,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,290,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,496,164.98 |
$1,773,335.19 |
$1,384,313.51 |
$1,211,508.51 |
$930,945.65 |
$762,887.83 |
$651,082.02 |
| 1.500 |
$2,540,067.66 |
$1,817,613.41 |
$1,429,036.26 |
$1,256,545.27 |
$976,797.37 |
$809,575.11 |
$698,613.04 |
| 2.000 |
$2,584,460.81 |
$1,862,591.54 |
$1,474,667.47 |
$1,302,628.92 |
$1,024,039.40 |
$857,991.38 |
$748,205.91 |
| 2.500 |
$2,629,343.69 |
$1,908,267.91 |
$1,521,203.91 |
$1,349,754.72 |
$1,072,661.23 |
$908,116.91 |
$799,827.43 |
| 3.000 |
$2,674,715.48 |
$1,954,640.53 |
$1,568,641.59 |
$1,397,916.79 |
$1,122,649.73 |
$959,926.99 |
$853,436.18 |
| 3.500 |
$2,720,575.20 |
$2,001,707.06 |
$1,616,975.80 |
$1,447,108.13 |
$1,173,989.26 |
$1,013,392.27 |
$908,983.20 |
| 4.000 |
$2,766,921.79 |
$2,049,464.83 |
$1,666,201.11 |
$1,497,320.68 |
$1,226,661.74 |
$1,068,479.00 |
$966,412.69 |
| 4.125 |
$2,778,584.37 |
$2,061,511.94 |
$1,678,645.97 |
$1,510,032.33 |
$1,240,035.80 |
|
$981,057.07 |
| 4.500 |
$2,813,754.05 |
$2,097,910.85 |
$1,716,311.39 |
$1,548,545.31 |
$1,280,646.83 |
$1,125,149.45 |
$1,025,662.81 |
| 5.000 |
$2,861,070.68 |
$2,147,041.80 |
$1,767,299.83 |
$1,600,771.91 |
$1,335,922.00 |
$1,183,362.24 |
$1,086,666.54 |
| 5.500 |
$2,908,870.25 |
$2,196,854.03 |
$1,819,158.96 |
$1,653,989.35 |
$1,392,462.76 |
$1,243,072.75 |
$1,149,352.56 |
| 6.000 |
$2,957,151.25 |
$2,247,343.61 |
$1,871,880.68 |
$1,708,185.62 |
$1,450,242.73 |
$1,304,233.55 |
$1,213,646.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
