| 樓價： |
$28,900,000.00 |
|
|
| 首期： |
$8,670,000.00 |
| |
| 貸款金額： |
$20,230,000.00 |
全期供款共： |
$26,846,075.90 |
| 每月供款額： |
$89,486.92 (2.375厘息計供300期) |
全期利息共： |
$6,616,075.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$89,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$289,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$60,690 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,228,250.00 (第一個住宅物業) |
|
|
$2,167,500.00 (第二個住宅物業) |
|
|
$1,228,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$249,461.12 |
$177,223.14 |
$138,345.18 |
$121,075.44 |
$93,036.62 |
$76,241.30 |
$65,067.67 |
| 1.500 |
$253,848.66 |
$181,648.20 |
$142,814.68 |
$125,576.31 |
$97,618.94 |
$80,907.12 |
$69,817.82 |
| 2.000 |
$258,285.21 |
$186,143.22 |
$147,374.96 |
$130,181.81 |
$102,340.20 |
$85,745.73 |
$74,774.02 |
| 2.375 |
$261,644.75 |
$189,560.28 |
$150,854.56 |
$133,704.31 |
$105,971.71 |
|
$78,624.43 |
| 2.500 |
$262,770.71 |
$190,708.01 |
$152,025.70 |
$134,891.46 |
$107,199.36 |
$90,755.17 |
$79,932.96 |
| 3.000 |
$267,305.06 |
$195,342.39 |
$156,766.52 |
$139,704.67 |
$112,195.09 |
$95,932.95 |
$85,290.50 |
| 3.500 |
$271,888.18 |
$200,046.11 |
$161,596.93 |
$144,620.74 |
$117,325.85 |
$101,276.15 |
$90,841.74 |
| 4.000 |
$276,519.95 |
$204,818.91 |
$166,516.40 |
$149,638.87 |
$122,589.82 |
$106,781.39 |
$96,581.11 |
| 4.500 |
$281,200.26 |
$209,660.50 |
$171,524.31 |
$154,758.14 |
$127,984.97 |
$112,444.91 |
$102,502.44 |
| 5.000 |
$285,928.98 |
$214,570.54 |
$176,619.98 |
$159,977.55 |
$133,509.05 |
$118,262.57 |
$108,599.01 |
| 5.500 |
$290,705.96 |
$219,548.66 |
$181,802.66 |
$165,295.98 |
$139,159.60 |
$124,229.90 |
$114,863.71 |
| 6.000 |
$295,531.06 |
$224,594.48 |
$187,071.55 |
$170,712.24 |
$144,934.00 |
$130,342.17 |
$121,289.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
