| 樓價： |
$28,743,000.00 |
|
|
| 首期： |
$8,622,900.00 |
| |
| 貸款金額： |
$20,120,100.00 |
全期供款共： |
$32,278,465.49 |
| 每月供款額： |
$107,594.88 (4.125厘息計供300期) |
全期利息共： |
$12,158,365.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,371.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$287,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,221,578.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$248,105.92 |
$176,260.37 |
$137,593.62 |
$120,417.69 |
$92,531.19 |
$75,827.11 |
$64,714.19 |
| 1.500 |
$252,469.62 |
$180,661.40 |
$142,038.83 |
$124,894.12 |
$97,088.62 |
$80,467.59 |
$69,438.53 |
| 2.000 |
$256,882.07 |
$185,131.99 |
$146,574.34 |
$129,474.59 |
$101,784.23 |
$85,279.92 |
$74,367.81 |
| 2.500 |
$261,343.20 |
$189,671.98 |
$151,199.82 |
$134,158.66 |
$106,616.99 |
$90,262.14 |
$79,498.72 |
| 3.000 |
$265,852.92 |
$194,281.18 |
$155,914.88 |
$138,945.72 |
$111,585.59 |
$95,411.79 |
$84,827.15 |
| 3.500 |
$270,411.14 |
$198,959.35 |
$160,719.05 |
$143,835.08 |
$116,688.48 |
$100,725.96 |
$90,348.24 |
| 4.000 |
$275,017.75 |
$203,706.23 |
$165,611.79 |
$148,825.95 |
$121,923.85 |
$106,201.30 |
$96,056.43 |
| 4.125 |
$276,176.95 |
$204,903.65 |
$166,848.75 |
$150,089.42 |
$123,253.16 |
|
$97,512.01 |
| 4.500 |
$279,672.64 |
$208,521.51 |
$170,592.50 |
$153,917.41 |
$127,289.69 |
$111,834.05 |
$101,945.59 |
| 5.000 |
$284,375.66 |
$213,404.88 |
$175,660.49 |
$159,108.47 |
$132,783.75 |
$117,620.10 |
$108,009.05 |
| 5.500 |
$289,126.70 |
$218,355.96 |
$180,815.02 |
$164,398.01 |
$138,403.61 |
$123,555.02 |
$114,239.71 |
| 6.000 |
$293,925.58 |
$223,374.36 |
$186,055.28 |
$169,784.84 |
$144,146.65 |
$129,634.09 |
$120,630.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
