| 樓價： |
$28,682,000.00 |
|
|
| 首期： |
$8,604,600.00 |
| |
| 貸款金額： |
$20,077,400.00 |
全期供款共： |
$32,209,962.33 |
| 每月供款額： |
$107,366.54 (4.125厘息計供300期) |
全期利息共： |
$12,132,562.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,341.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$286,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,218,985.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$247,579.38 |
$175,886.30 |
$137,301.61 |
$120,162.14 |
$92,334.82 |
$75,666.19 |
$64,576.85 |
| 1.500 |
$251,933.82 |
$180,277.99 |
$141,737.39 |
$124,629.06 |
$96,882.57 |
$80,296.82 |
$69,291.17 |
| 2.000 |
$256,336.90 |
$184,739.09 |
$146,263.27 |
$129,199.82 |
$101,568.22 |
$85,098.93 |
$74,209.98 |
| 2.500 |
$260,788.56 |
$189,269.45 |
$150,878.94 |
$133,873.94 |
$106,390.72 |
$90,070.58 |
$79,330.00 |
| 3.000 |
$265,288.71 |
$193,868.87 |
$155,583.99 |
$138,650.84 |
$111,348.78 |
$95,209.30 |
$84,647.13 |
| 3.500 |
$269,837.26 |
$198,537.11 |
$160,377.96 |
$143,529.83 |
$116,440.83 |
$100,512.20 |
$90,156.50 |
| 4.000 |
$274,434.09 |
$203,273.91 |
$165,260.32 |
$148,510.10 |
$121,665.09 |
$105,975.91 |
$95,852.58 |
| 4.125 |
$275,590.83 |
$204,468.79 |
$166,494.65 |
$149,770.89 |
$122,991.59 |
|
$97,305.07 |
| 4.500 |
$279,079.10 |
$208,078.98 |
$170,230.46 |
$153,590.76 |
$127,019.55 |
$111,596.71 |
$101,729.24 |
| 5.000 |
$283,772.15 |
$212,951.98 |
$175,287.69 |
$158,770.80 |
$132,501.95 |
$117,370.48 |
$107,779.82 |
| 5.500 |
$288,513.09 |
$217,892.55 |
$180,431.28 |
$164,049.11 |
$138,109.89 |
$123,292.80 |
$113,997.27 |
| 6.000 |
$293,301.79 |
$222,900.30 |
$185,660.42 |
$169,424.51 |
$143,840.73 |
$129,358.97 |
$120,374.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
