| 樓價： |
$28,380,000.00 |
|
|
| 首期： |
$8,514,000.00 |
| |
| 貸款金額： |
$19,866,000.00 |
全期供款共： |
$31,870,815.53 |
| 每月供款額： |
$106,236.05 (4.125厘息計供300期) |
全期利息共： |
$12,004,815.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,190.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$283,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,206,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$244,972.55 |
$174,034.35 |
$135,855.93 |
$118,896.92 |
$91,362.60 |
$74,869.48 |
$63,896.91 |
| 1.500 |
$249,281.14 |
$178,379.79 |
$140,245.00 |
$123,316.81 |
$95,862.47 |
$79,451.35 |
$68,561.58 |
| 2.000 |
$253,637.86 |
$182,793.93 |
$144,723.23 |
$127,839.44 |
$100,498.78 |
$84,202.90 |
$73,428.60 |
| 2.500 |
$258,042.65 |
$187,276.59 |
$149,290.29 |
$132,464.34 |
$105,270.51 |
$89,122.20 |
$78,494.72 |
| 3.000 |
$262,495.42 |
$191,827.58 |
$153,945.81 |
$137,190.95 |
$110,176.36 |
$94,206.82 |
$83,755.86 |
| 3.500 |
$266,996.07 |
$196,446.66 |
$158,689.31 |
$142,018.57 |
$115,214.80 |
$99,453.88 |
$89,207.22 |
| 4.000 |
$271,544.51 |
$201,133.59 |
$163,520.26 |
$146,946.40 |
$120,384.05 |
$104,860.07 |
$94,843.32 |
| 4.125 |
$272,689.07 |
$202,315.89 |
$164,741.59 |
$148,193.92 |
$121,696.58 |
|
$96,280.52 |
| 4.500 |
$276,140.60 |
$205,888.06 |
$168,438.06 |
$151,973.57 |
$125,682.13 |
$110,421.68 |
$100,658.10 |
| 5.000 |
$280,784.24 |
$210,709.75 |
$173,442.04 |
$157,099.06 |
$131,106.81 |
$116,134.66 |
$106,644.98 |
| 5.500 |
$285,475.27 |
$215,598.30 |
$178,531.47 |
$162,321.80 |
$136,655.69 |
$121,994.62 |
$112,796.96 |
| 6.000 |
$290,213.54 |
$220,553.33 |
$183,705.56 |
$167,640.60 |
$142,326.19 |
$127,996.92 |
$119,106.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
