| 樓價： |
$28,314,000.00 |
|
|
| 首期： |
$8,494,200.00 |
| |
| 貸款金額： |
$19,819,800.00 |
全期供款共： |
$31,796,697.35 |
| 每月供款額： |
$105,988.99 (4.125厘息計供300期) |
全期利息共： |
$11,976,897.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,157.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$283,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,203,345.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$244,402.85 |
$173,629.62 |
$135,539.98 |
$118,620.42 |
$91,150.13 |
$74,695.37 |
$63,748.31 |
| 1.500 |
$248,701.42 |
$177,964.96 |
$139,918.85 |
$123,030.03 |
$95,639.53 |
$79,266.58 |
$68,402.14 |
| 2.000 |
$253,048.01 |
$182,368.83 |
$144,386.66 |
$127,542.14 |
$100,265.07 |
$84,007.08 |
$73,257.84 |
| 2.500 |
$257,442.55 |
$186,841.06 |
$148,943.11 |
$132,156.29 |
$105,025.69 |
$88,914.94 |
$78,312.17 |
| 3.000 |
$261,884.96 |
$191,381.46 |
$153,587.79 |
$136,871.90 |
$109,920.13 |
$93,987.73 |
$83,561.08 |
| 3.500 |
$266,375.15 |
$195,989.81 |
$158,320.26 |
$141,688.29 |
$114,946.86 |
$99,222.59 |
$88,999.76 |
| 4.000 |
$270,913.01 |
$200,665.84 |
$163,139.98 |
$146,604.67 |
$120,104.09 |
$104,616.21 |
$94,622.76 |
| 4.125 |
$272,054.91 |
$201,845.39 |
$164,358.47 |
$147,849.28 |
$121,413.56 |
|
$96,056.61 |
| 4.500 |
$275,498.42 |
$205,409.25 |
$168,046.34 |
$151,620.14 |
$125,389.84 |
$110,164.89 |
$100,424.02 |
| 5.000 |
$280,131.25 |
$210,219.73 |
$173,038.69 |
$156,733.72 |
$130,801.91 |
$115,864.58 |
$106,396.97 |
| 5.500 |
$284,811.37 |
$215,096.91 |
$178,116.28 |
$161,944.31 |
$136,337.89 |
$121,710.91 |
$112,534.64 |
| 6.000 |
$289,538.63 |
$220,040.41 |
$183,278.34 |
$167,250.74 |
$141,995.20 |
$127,699.25 |
$118,829.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
