| 樓價： |
$28,236,000.00 |
|
|
| 首期： |
$8,470,800.00 |
| |
| 貸款金額： |
$19,765,200.00 |
全期供款共： |
$31,709,103.15 |
| 每月供款額： |
$105,697.01 (4.125厘息計供300期) |
全期利息共： |
$11,943,903.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,118.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$282,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,200,030.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$243,729.56 |
$173,151.30 |
$135,166.60 |
$118,293.64 |
$90,899.03 |
$74,489.59 |
$63,572.69 |
| 1.500 |
$248,016.29 |
$177,474.70 |
$139,533.40 |
$122,691.10 |
$95,376.07 |
$79,048.21 |
$68,213.70 |
| 2.000 |
$252,350.91 |
$181,866.43 |
$143,988.90 |
$127,190.78 |
$99,988.85 |
$83,775.66 |
$73,056.03 |
| 2.500 |
$256,733.34 |
$186,326.35 |
$148,532.80 |
$131,792.22 |
$104,736.37 |
$88,669.99 |
$78,096.44 |
| 3.000 |
$261,163.52 |
$190,854.24 |
$153,164.69 |
$136,494.84 |
$109,617.32 |
$93,728.81 |
$83,330.88 |
| 3.500 |
$265,641.34 |
$195,449.89 |
$157,884.12 |
$141,297.96 |
$114,630.20 |
$98,949.25 |
$88,754.58 |
| 4.000 |
$270,166.69 |
$200,113.04 |
$162,690.55 |
$146,200.80 |
$119,773.22 |
$104,328.01 |
$94,362.09 |
| 4.125 |
$271,305.44 |
$201,289.34 |
$163,905.69 |
$147,441.98 |
$121,079.09 |
|
$95,791.99 |
| 4.500 |
$274,739.47 |
$204,843.39 |
$167,583.40 |
$151,202.45 |
$125,044.41 |
$109,861.40 |
$100,147.36 |
| 5.000 |
$279,359.54 |
$209,640.61 |
$172,562.00 |
$156,301.94 |
$130,441.57 |
$115,545.39 |
$106,103.87 |
| 5.500 |
$284,026.77 |
$214,504.36 |
$177,625.61 |
$161,498.18 |
$135,962.30 |
$121,375.62 |
$112,224.63 |
| 6.000 |
$288,741.00 |
$219,434.24 |
$182,773.44 |
$166,789.99 |
$141,604.03 |
$127,347.46 |
$118,502.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
