| 樓價： |
$28,035,000.00 |
|
|
| 首期： |
$8,410,500.00 |
| |
| 貸款金額： |
$19,624,500.00 |
全期供款共： |
$31,483,379.61 |
| 每月供款額： |
$104,944.60 (4.125厘息計供300期) |
全期利息共： |
$11,858,879.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,017.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$280,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,191,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$241,994.55 |
$171,918.71 |
$134,204.40 |
$117,451.56 |
$90,251.96 |
$73,959.33 |
$63,120.15 |
| 1.500 |
$246,250.77 |
$176,211.33 |
$138,540.12 |
$121,817.71 |
$94,697.12 |
$78,485.50 |
$67,728.12 |
| 2.000 |
$250,554.53 |
$180,571.80 |
$142,963.91 |
$126,285.36 |
$99,277.08 |
$83,179.29 |
$72,535.97 |
| 2.500 |
$254,905.77 |
$184,999.97 |
$147,475.45 |
$130,854.05 |
$103,990.79 |
$88,038.79 |
$77,540.50 |
| 3.000 |
$259,304.41 |
$189,495.63 |
$152,074.37 |
$135,523.19 |
$108,837.01 |
$93,061.60 |
$82,737.68 |
| 3.500 |
$263,750.35 |
$194,058.57 |
$156,760.21 |
$140,292.12 |
$113,814.19 |
$98,244.87 |
$88,122.77 |
| 4.000 |
$268,243.49 |
$198,688.52 |
$161,532.43 |
$145,160.06 |
$118,920.61 |
$103,585.34 |
$93,690.36 |
| 4.125 |
$269,374.14 |
$199,856.45 |
$162,738.92 |
$146,392.41 |
$120,217.18 |
|
$95,110.09 |
| 4.500 |
$272,783.72 |
$203,385.20 |
$166,390.45 |
$150,126.11 |
$124,154.28 |
$109,079.34 |
$99,434.46 |
| 5.000 |
$277,370.90 |
$208,148.27 |
$171,333.60 |
$155,189.30 |
$129,513.01 |
$114,722.87 |
$105,348.56 |
| 5.500 |
$282,004.90 |
$212,977.39 |
$176,361.16 |
$160,348.54 |
$134,994.44 |
$120,511.60 |
$111,425.75 |
| 6.000 |
$286,685.58 |
$217,872.18 |
$181,472.35 |
$165,602.68 |
$140,596.01 |
$126,440.93 |
$117,658.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
