| 樓價： |
$28,001,000.00 |
|
|
| 首期： |
$8,400,300.00 |
| |
| 貸款金額： |
$19,600,700.00 |
全期供款共： |
$31,445,197.52 |
| 每月供款額： |
$104,817.33 (4.125厘息計供300期) |
全期利息共： |
$11,844,497.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,000.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$280,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,190,043.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$241,701.07 |
$171,710.21 |
$134,041.64 |
$117,309.11 |
$90,142.50 |
$73,869.64 |
$63,043.60 |
| 1.500 |
$245,952.12 |
$175,997.63 |
$138,372.10 |
$121,669.98 |
$94,582.28 |
$78,390.32 |
$67,645.98 |
| 2.000 |
$250,250.66 |
$180,352.81 |
$142,790.52 |
$126,132.21 |
$99,156.67 |
$83,078.42 |
$72,448.00 |
| 2.500 |
$254,596.63 |
$184,775.61 |
$147,296.60 |
$130,695.35 |
$103,864.68 |
$87,932.02 |
$77,446.46 |
| 3.000 |
$258,989.93 |
$189,265.82 |
$151,889.94 |
$135,358.84 |
$108,705.01 |
$92,948.74 |
$82,637.34 |
| 3.500 |
$263,430.48 |
$193,823.22 |
$156,570.09 |
$140,121.98 |
$113,676.16 |
$98,125.72 |
$88,015.90 |
| 4.000 |
$267,918.17 |
$198,447.56 |
$161,336.53 |
$144,984.01 |
$118,776.39 |
$103,459.72 |
$93,576.74 |
| 4.125 |
$269,047.45 |
$199,614.07 |
$162,541.55 |
$146,214.87 |
$120,071.38 |
|
$94,994.74 |
| 4.500 |
$272,452.89 |
$203,138.54 |
$166,188.65 |
$149,944.04 |
$124,003.71 |
$108,947.06 |
$99,313.87 |
| 5.000 |
$277,034.51 |
$207,895.83 |
$171,125.81 |
$155,001.09 |
$129,355.94 |
$114,583.74 |
$105,220.80 |
| 5.500 |
$281,662.89 |
$212,719.10 |
$176,147.28 |
$160,154.08 |
$134,830.73 |
$120,365.45 |
$111,290.62 |
| 6.000 |
$286,337.89 |
$217,607.96 |
$181,252.27 |
$165,401.85 |
$140,425.50 |
$126,287.58 |
$117,516.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
