| 樓價： |
$2,800,000,000.00 |
|
|
| 首期： |
$840,000,000.00 |
| |
| 貸款金額： |
$1,960,000,000.00 |
全期供款共： |
$3,144,407,451.71 |
| 每月供款額： |
$10,481,358.17 (4.125厘息計供300期) |
全期利息共： |
$1,184,407,451.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,409,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$119,000,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,169,243.91 |
$17,170,407.79 |
$13,403,685.65 |
$11,730,492.48 |
$9,013,928.42 |
$7,386,700.10 |
$6,304,134.60 |
| 1.500 |
$24,594,333.81 |
$17,599,133.96 |
$13,836,715.97 |
$12,166,563.20 |
$9,457,890.01 |
$7,838,751.99 |
$6,764,356.12 |
| 2.000 |
$25,024,172.69 |
$18,034,636.95 |
$14,278,542.52 |
$12,612,770.53 |
$9,915,313.37 |
$8,307,545.04 |
$7,244,541.66 |
| 2.500 |
$25,458,753.51 |
$18,476,900.73 |
$14,729,133.95 |
$13,069,068.50 |
$10,386,096.70 |
$8,792,887.99 |
$7,744,369.62 |
| 3.000 |
$25,898,068.13 |
$18,925,905.96 |
$15,188,451.68 |
$13,535,400.15 |
$10,870,112.92 |
$9,294,541.75 |
$8,263,439.06 |
| 3.500 |
$26,342,107.24 |
$19,381,630.02 |
$15,656,450.11 |
$14,011,697.81 |
$11,367,210.47 |
$9,812,221.98 |
$8,801,275.88 |
| 4.000 |
$26,790,860.42 |
$19,844,047.08 |
$16,133,076.65 |
$14,497,883.34 |
$11,877,214.45 |
$10,345,602.07 |
$9,357,339.79 |
| 4.125 |
$26,903,783.96 |
$19,960,693.79 |
$16,253,574.62 |
$14,620,964.58 |
$12,006,709.45 |
|
$9,499,134.76 |
| 4.500 |
$27,244,316.15 |
$20,313,128.12 |
$16,618,271.98 |
$14,993,868.46 |
$12,399,927.77 |
$10,894,316.57 |
$9,931,032.07 |
| 5.000 |
$27,702,461.78 |
$20,788,840.99 |
$17,111,970.15 |
$15,499,555.08 |
$12,935,132.49 |
$11,457,964.81 |
$10,521,703.81 |
| 5.500 |
$28,165,283.60 |
$21,271,150.48 |
$17,614,098.84 |
$16,014,835.71 |
$13,482,591.23 |
$12,036,114.85 |
$11,128,664.43 |
| 6.000 |
$28,632,766.79 |
$21,760,018.38 |
$18,124,579.51 |
$16,539,593.83 |
$14,042,048.75 |
$12,628,307.47 |
$11,751,190.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
