| 樓價： |
$27,898,000.00 |
|
|
| 首期： |
$8,369,400.00 |
| |
| 貸款金額： |
$19,528,600.00 |
全期供款共： |
$31,329,528.25 |
| 每月供款額： |
$104,431.76 (4.125厘息計供300期) |
全期利息共： |
$11,800,928.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,949.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$278,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,185,665.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$240,811.99 |
$171,078.58 |
$133,548.58 |
$116,877.60 |
$89,810.92 |
$73,597.91 |
$62,811.70 |
| 1.500 |
$245,047.40 |
$175,350.23 |
$137,863.11 |
$121,222.42 |
$94,234.36 |
$78,101.97 |
$67,397.15 |
| 2.000 |
$249,330.13 |
$179,689.39 |
$142,265.28 |
$125,668.24 |
$98,791.93 |
$82,772.82 |
$72,181.51 |
| 2.500 |
$253,660.11 |
$184,095.92 |
$146,754.78 |
$130,214.60 |
$103,482.62 |
$87,608.57 |
$77,161.58 |
| 3.000 |
$258,037.25 |
$188,569.62 |
$151,331.22 |
$134,860.93 |
$108,305.15 |
$92,606.83 |
$82,333.37 |
| 3.500 |
$262,461.47 |
$193,110.26 |
$155,994.16 |
$139,606.55 |
$113,258.01 |
$97,764.77 |
$87,692.14 |
| 4.000 |
$266,932.65 |
$197,717.58 |
$160,743.06 |
$144,450.70 |
$118,339.47 |
$103,079.15 |
$93,232.52 |
| 4.125 |
$268,057.77 |
$198,879.80 |
$161,943.65 |
$145,677.02 |
$119,629.71 |
|
$94,645.31 |
| 4.500 |
$271,450.69 |
$202,391.30 |
$165,577.34 |
$149,392.48 |
$123,547.57 |
$108,546.30 |
$98,948.55 |
| 5.000 |
$276,015.46 |
$207,131.10 |
$170,496.34 |
$154,430.92 |
$128,880.12 |
$114,162.25 |
$104,833.75 |
| 5.500 |
$280,626.81 |
$211,936.63 |
$175,499.33 |
$159,564.96 |
$134,334.76 |
$119,922.69 |
$110,881.24 |
| 6.000 |
$285,284.62 |
$216,807.50 |
$180,585.54 |
$164,793.42 |
$139,908.96 |
$125,823.04 |
$117,083.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
