| 樓價： |
$27,770,000.00 |
|
|
| 首期： |
$8,331,000.00 |
| |
| 貸款金額： |
$19,439,000.00 |
全期供款共： |
$31,185,783.91 |
| 每月供款額： |
$103,952.61 (4.125厘息計供300期) |
全期利息共： |
$11,746,783.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,885.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$277,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,180,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$239,707.11 |
$170,293.65 |
$132,935.84 |
$116,341.35 |
$89,398.85 |
$73,260.24 |
$62,523.51 |
| 1.500 |
$243,923.09 |
$174,545.70 |
$137,230.57 |
$120,666.24 |
$93,802.00 |
$77,743.62 |
$67,087.92 |
| 2.000 |
$248,186.17 |
$178,864.95 |
$141,612.54 |
$125,091.66 |
$98,338.66 |
$82,393.04 |
$71,850.33 |
| 2.500 |
$252,496.28 |
$183,251.26 |
$146,081.45 |
$129,617.15 |
$103,007.82 |
$87,206.61 |
$76,807.55 |
| 3.000 |
$256,853.34 |
$187,704.43 |
$150,636.89 |
$134,242.17 |
$107,808.23 |
$92,181.94 |
$81,955.61 |
| 3.500 |
$261,257.26 |
$192,224.24 |
$155,278.44 |
$138,966.02 |
$112,738.37 |
$97,316.22 |
$87,289.80 |
| 4.000 |
$265,707.93 |
$196,810.42 |
$160,005.55 |
$143,787.94 |
$117,796.52 |
$102,606.20 |
$92,804.76 |
| 4.125 |
$266,827.89 |
$197,967.31 |
$161,200.63 |
$145,008.64 |
$119,080.83 |
|
$94,211.06 |
| 4.500 |
$270,205.24 |
$201,462.70 |
$164,817.65 |
$148,707.05 |
$122,980.71 |
$108,048.28 |
$98,494.56 |
| 5.000 |
$274,749.06 |
$206,180.76 |
$169,714.08 |
$153,722.37 |
$128,288.80 |
$113,638.46 |
$104,352.76 |
| 5.500 |
$279,339.26 |
$210,964.23 |
$174,694.12 |
$158,832.85 |
$133,718.41 |
$119,372.47 |
$110,372.50 |
| 6.000 |
$283,975.69 |
$215,812.75 |
$179,756.99 |
$164,037.33 |
$139,267.03 |
$125,245.75 |
$116,546.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
