| 樓價： |
$2,775,000.00 |
|
|
| 首期： |
$832,500.00 |
| |
| 貸款金額： |
$1,942,500.00 |
全期供款共： |
$3,116,332.39 |
| 每月供款額： |
$10,387.77 (4.125厘息計供300期) |
全期利息共： |
$1,173,832.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,387.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,953.45 |
$17,017.10 |
$13,284.01 |
$11,625.76 |
$8,933.45 |
$7,320.75 |
$6,247.85 |
| 1.500 |
$24,374.74 |
$17,442.00 |
$13,713.17 |
$12,057.93 |
$9,373.44 |
$7,768.76 |
$6,703.96 |
| 2.000 |
$24,800.74 |
$17,873.61 |
$14,151.06 |
$12,500.16 |
$9,826.78 |
$8,233.37 |
$7,179.86 |
| 2.500 |
$25,231.44 |
$18,311.93 |
$14,597.62 |
$12,952.38 |
$10,293.36 |
$8,714.38 |
$7,675.22 |
| 3.000 |
$25,666.84 |
$18,756.92 |
$15,052.84 |
$13,414.55 |
$10,773.06 |
$9,211.55 |
$8,189.66 |
| 3.500 |
$26,106.91 |
$19,208.58 |
$15,516.66 |
$13,886.59 |
$11,265.72 |
$9,724.61 |
$8,722.69 |
| 4.000 |
$26,551.66 |
$19,666.87 |
$15,989.03 |
$14,368.44 |
$11,771.17 |
$10,253.23 |
$9,273.79 |
| 4.125 |
$26,663.57 |
$19,782.47 |
$16,108.45 |
$14,490.42 |
$11,899.51 |
|
$9,414.32 |
| 4.500 |
$27,001.06 |
$20,131.76 |
$16,469.89 |
$14,859.99 |
$12,289.21 |
$10,797.05 |
$9,842.36 |
| 5.000 |
$27,455.12 |
$20,603.23 |
$16,959.18 |
$15,361.17 |
$12,819.64 |
$11,355.66 |
$10,427.76 |
| 5.500 |
$27,913.81 |
$21,081.23 |
$17,456.83 |
$15,871.85 |
$13,362.21 |
$11,928.65 |
$11,029.30 |
| 6.000 |
$28,377.12 |
$21,565.73 |
$17,962.75 |
$16,391.92 |
$13,916.67 |
$12,515.55 |
$11,646.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
