| 樓價： |
$2,770,000.00 |
|
|
| 首期： |
$831,000.00 |
| |
| 貸款金額： |
$1,939,000.00 |
全期供款共： |
$2,573,135.99 |
| 每月供款額： |
$8,577.12 (2.375厘息計供300期) |
全期利息共： |
$634,135.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$38,780 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$415,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,910.29 |
$16,986.44 |
$13,260.07 |
$11,604.81 |
$8,917.35 |
$7,307.56 |
$6,236.59 |
| 1.500 |
$24,330.82 |
$17,410.57 |
$13,688.47 |
$12,036.21 |
$9,356.56 |
$7,754.77 |
$6,691.88 |
| 2.000 |
$24,756.06 |
$17,841.41 |
$14,125.56 |
$12,477.63 |
$9,809.08 |
$8,218.54 |
$7,166.92 |
| 2.375 |
$25,078.06 |
$18,168.93 |
$14,459.07 |
$12,815.26 |
$10,157.15 |
|
$7,535.97 |
| 2.500 |
$25,185.98 |
$18,278.93 |
$14,571.32 |
$12,929.04 |
$10,274.82 |
$8,698.68 |
$7,661.39 |
| 3.000 |
$25,620.59 |
$18,723.13 |
$15,025.72 |
$13,390.38 |
$10,753.65 |
$9,194.96 |
$8,174.90 |
| 3.500 |
$26,059.87 |
$19,173.97 |
$15,488.70 |
$13,861.57 |
$11,245.42 |
$9,707.09 |
$8,706.98 |
| 4.000 |
$26,503.82 |
$19,631.43 |
$15,960.22 |
$14,342.55 |
$11,749.96 |
$10,234.76 |
$9,257.08 |
| 4.500 |
$26,952.41 |
$20,095.49 |
$16,440.22 |
$14,833.22 |
$12,267.07 |
$10,777.59 |
$9,824.63 |
| 5.000 |
$27,405.65 |
$20,566.10 |
$16,928.63 |
$15,333.49 |
$12,796.54 |
$11,335.20 |
$10,408.97 |
| 5.500 |
$27,863.51 |
$21,043.25 |
$17,425.38 |
$15,843.25 |
$13,338.13 |
$11,907.16 |
$11,009.43 |
| 6.000 |
$28,325.99 |
$21,526.88 |
$17,930.39 |
$16,362.38 |
$13,891.60 |
$12,493.00 |
$11,625.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
