| 樓價： |
$276,760,000.00 |
|
|
| 首期： |
$83,028,000.00 |
| |
| 貸款金額： |
$193,732,000.00 |
全期供款共： |
$310,802,216.55 |
| 每月供款額： |
$1,036,007.39 (4.125厘息計供300期) |
全期利息共： |
$117,070,216.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$147,380.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,767,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,762,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,388,957.12 |
$1,697,172.16 |
$1,324,858.59 |
$1,159,475.39 |
$890,962.44 |
$730,122.54 |
$623,118.68 |
| 1.500 |
$2,430,974.22 |
$1,739,548.68 |
$1,367,660.54 |
$1,202,577.87 |
$934,844.87 |
$774,804.64 |
$668,608.29 |
| 2.000 |
$2,473,460.73 |
$1,782,595.04 |
$1,411,331.94 |
$1,246,682.28 |
$980,057.90 |
$821,141.49 |
$716,071.20 |
| 2.500 |
$2,516,415.94 |
$1,826,309.66 |
$1,455,869.68 |
$1,291,784.07 |
$1,026,591.47 |
$869,114.17 |
$765,475.62 |
| 3.000 |
$2,559,839.05 |
$1,870,690.62 |
$1,501,269.96 |
$1,337,877.62 |
$1,074,433.02 |
$918,699.06 |
$816,781.93 |
| 3.500 |
$2,603,729.14 |
$1,915,735.69 |
$1,547,528.26 |
$1,384,956.24 |
$1,123,567.56 |
$969,868.06 |
$869,943.25 |
| 4.000 |
$2,648,085.19 |
$1,961,442.31 |
$1,594,639.39 |
$1,433,012.21 |
$1,173,977.81 |
$1,022,588.87 |
$924,906.20 |
| 4.125 |
$2,659,246.87 |
$1,972,972.01 |
$1,606,549.75 |
$1,445,177.91 |
$1,186,777.47 |
|
$938,921.62 |
| 4.500 |
$2,692,906.05 |
$2,007,807.62 |
$1,642,597.48 |
$1,482,036.80 |
$1,225,644.29 |
$1,076,825.38 |
$981,611.58 |
| 5.000 |
$2,738,190.47 |
$2,054,828.44 |
$1,691,396.02 |
$1,532,020.31 |
$1,278,545.45 |
$1,132,537.98 |
$1,039,995.27 |
| 5.500 |
$2,783,937.10 |
$2,102,501.29 |
$1,741,027.86 |
$1,582,952.12 |
$1,332,657.84 |
$1,189,683.98 |
$1,099,988.99 |
| 6.000 |
$2,830,144.48 |
$2,150,822.39 |
$1,791,485.22 |
$1,634,820.71 |
$1,387,956.22 |
$1,248,217.99 |
$1,161,521.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
