| 樓價： |
$27,660,000.00 |
|
|
| 首期： |
$8,298,000.00 |
| |
| 貸款金額： |
$19,362,000.00 |
全期供款共： |
$31,062,253.61 |
| 每月供款額： |
$103,540.85 (4.125厘息計供300期) |
全期利息共： |
$11,700,253.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,830.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$276,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,175,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$238,757.60 |
$169,619.10 |
$132,409.27 |
$115,880.51 |
$89,044.74 |
$72,970.04 |
$62,275.84 |
| 1.500 |
$242,956.88 |
$173,854.30 |
$136,686.99 |
$120,188.26 |
$93,430.44 |
$77,435.67 |
$66,822.18 |
| 2.000 |
$247,203.08 |
$178,156.45 |
$141,051.60 |
$124,596.15 |
$97,949.13 |
$82,066.68 |
$71,565.72 |
| 2.500 |
$251,496.12 |
$182,525.38 |
$145,502.80 |
$129,103.73 |
$102,599.80 |
$86,861.17 |
$76,503.31 |
| 3.000 |
$255,835.92 |
$186,960.91 |
$150,040.20 |
$133,710.42 |
$107,381.19 |
$91,816.79 |
$81,630.97 |
| 3.500 |
$260,222.39 |
$191,462.82 |
$154,663.36 |
$138,415.56 |
$112,291.80 |
$96,930.74 |
$86,944.03 |
| 4.000 |
$264,655.43 |
$196,030.84 |
$159,371.75 |
$143,218.38 |
$117,329.91 |
$102,199.77 |
$92,437.15 |
| 4.125 |
$265,770.95 |
$197,183.14 |
$160,562.10 |
$144,434.24 |
$118,609.14 |
|
$93,837.88 |
| 4.500 |
$269,134.92 |
$200,664.69 |
$164,164.79 |
$148,118.00 |
$122,493.57 |
$107,620.28 |
$98,104.41 |
| 5.000 |
$273,660.75 |
$205,364.05 |
$169,041.82 |
$153,113.46 |
$127,780.63 |
$113,188.32 |
$103,939.40 |
| 5.500 |
$278,232.77 |
$210,128.58 |
$174,002.13 |
$158,203.70 |
$133,188.74 |
$118,899.62 |
$109,935.31 |
| 6.000 |
$282,850.83 |
$214,957.90 |
$179,044.95 |
$163,387.56 |
$138,715.38 |
$124,749.64 |
$116,084.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
