| 樓價： |
$27,651,000.00 |
|
|
| 首期： |
$8,295,300.00 |
| |
| 貸款金額： |
$19,355,700.00 |
全期供款共： |
$31,052,146.59 |
| 每月供款額： |
$103,507.16 (4.125厘息計供300期) |
全期利息共： |
$11,696,446.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,825.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$276,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,175,168.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$238,679.92 |
$169,563.91 |
$132,366.18 |
$115,842.80 |
$89,015.76 |
$72,946.30 |
$62,255.58 |
| 1.500 |
$242,877.83 |
$173,797.73 |
$136,642.51 |
$120,149.16 |
$93,400.04 |
$77,410.48 |
$66,800.43 |
| 2.000 |
$247,122.64 |
$178,098.48 |
$141,005.71 |
$124,555.61 |
$97,917.26 |
$82,039.97 |
$71,542.44 |
| 2.500 |
$251,414.28 |
$182,465.99 |
$145,455.46 |
$129,061.72 |
$102,566.41 |
$86,832.91 |
$76,478.42 |
| 3.000 |
$255,752.67 |
$186,900.08 |
$149,991.38 |
$133,666.91 |
$107,346.25 |
$91,786.92 |
$81,604.41 |
| 3.500 |
$260,137.72 |
$191,400.52 |
$154,613.04 |
$138,370.52 |
$112,255.26 |
$96,899.20 |
$86,915.74 |
| 4.000 |
$264,569.31 |
$195,967.05 |
$159,319.89 |
$143,171.78 |
$117,291.73 |
$102,166.52 |
$92,407.07 |
| 4.125 |
$265,684.48 |
$197,118.98 |
$160,509.85 |
$144,387.25 |
$118,570.54 |
|
$93,807.35 |
| 4.500 |
$269,047.35 |
$200,599.39 |
$164,111.37 |
$148,069.81 |
$122,453.72 |
$107,585.27 |
$98,072.49 |
| 5.000 |
$273,571.70 |
$205,297.23 |
$168,986.82 |
$153,063.64 |
$127,739.05 |
$113,151.49 |
$103,905.58 |
| 5.500 |
$278,142.23 |
$210,060.21 |
$173,945.52 |
$158,152.22 |
$133,145.40 |
$118,860.93 |
$109,899.54 |
| 6.000 |
$282,758.80 |
$214,887.95 |
$178,986.70 |
$163,334.40 |
$138,670.25 |
$124,709.05 |
$116,047.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
