樓價: |
$27,605,000.00 |
|
|
首期: |
$8,281,500.00 |
| |
貸款金額: |
$19,323,500.00 |
全期供款共: |
$31,000,488.47 |
每月供款額: |
$103,334.96 (4.125厘息計供300期) |
全期利息共: |
$11,676,988.47 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,802.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$276,050.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,173,213.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$238,282.85 |
$169,281.82 |
$132,145.98 |
$115,650.09 |
$88,867.68 |
$72,824.95 |
$62,152.01 |
1.500 |
$242,473.78 |
$173,508.60 |
$136,415.19 |
$119,949.28 |
$93,244.66 |
$77,281.70 |
$66,689.30 |
2.000 |
$246,711.53 |
$177,802.20 |
$140,771.13 |
$124,348.40 |
$97,754.37 |
$81,903.49 |
$71,423.42 |
2.500 |
$250,996.03 |
$182,162.44 |
$145,213.48 |
$128,847.01 |
$102,395.79 |
$86,688.45 |
$76,351.19 |
3.000 |
$255,327.20 |
$186,589.16 |
$149,741.86 |
$133,444.54 |
$107,167.67 |
$91,634.22 |
$81,468.66 |
3.500 |
$259,704.95 |
$191,082.11 |
$154,355.82 |
$138,140.33 |
$112,068.52 |
$96,738.00 |
$86,771.15 |
4.000 |
$264,129.18 |
$195,641.04 |
$159,054.85 |
$142,933.60 |
$117,096.61 |
$101,996.55 |
$92,253.34 |
4.125 |
$265,242.48 |
$196,791.05 |
$160,242.83 |
$144,147.05 |
$118,373.29 |
|
$93,651.29 |
4.500 |
$268,599.77 |
$200,265.68 |
$163,838.36 |
$147,823.48 |
$122,250.00 |
$107,406.29 |
$97,909.34 |
5.000 |
$273,116.59 |
$204,955.70 |
$168,705.69 |
$152,809.01 |
$127,526.55 |
$112,963.26 |
$103,732.73 |
5.500 |
$277,679.52 |
$209,710.75 |
$173,656.14 |
$157,889.12 |
$132,923.90 |
$118,663.20 |
$109,716.71 |
6.000 |
$282,288.40 |
$214,530.47 |
$178,688.93 |
$163,062.67 |
$138,439.56 |
$124,501.58 |
$115,854.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|