| 樓價： |
$2,760,000,000.00 |
|
|
| 首期： |
$828,000,000.00 |
| |
| 貸款金額： |
$1,932,000,000.00 |
全期供款共： |
$3,099,487,345.26 |
| 每月供款額： |
$10,331,624.48 (4.125厘息計供300期) |
全期利息共： |
$1,167,487,345.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,389,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,600,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,300,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,823,968.99 |
$16,925,116.25 |
$13,212,204.42 |
$11,562,914.02 |
$8,885,158.01 |
$7,281,175.82 |
$6,214,075.54 |
| 1.500 |
$24,242,986.19 |
$17,347,717.76 |
$13,639,048.60 |
$11,992,755.15 |
$9,322,777.30 |
$7,726,769.82 |
$6,667,722.47 |
| 2.000 |
$24,666,684.51 |
$17,776,999.28 |
$14,074,563.34 |
$12,432,588.09 |
$9,773,666.03 |
$8,188,865.82 |
$7,141,048.21 |
| 2.500 |
$25,095,057.04 |
$18,212,945.01 |
$14,518,717.75 |
$12,882,367.52 |
$10,237,723.89 |
$8,667,275.30 |
$7,633,735.77 |
| 3.000 |
$25,528,095.73 |
$18,655,535.88 |
$14,971,473.80 |
$13,342,037.29 |
$10,714,825.59 |
$9,161,762.58 |
$8,145,389.93 |
| 3.500 |
$25,965,791.42 |
$19,104,749.59 |
$15,432,786.53 |
$13,811,530.70 |
$11,204,821.75 |
$9,672,047.38 |
$8,675,543.37 |
| 4.000 |
$26,408,133.84 |
$19,560,560.69 |
$15,902,604.13 |
$14,290,770.72 |
$11,707,539.96 |
$10,197,807.75 |
$9,223,663.51 |
| 4.125 |
$26,519,444.19 |
$19,675,541.03 |
$16,021,380.70 |
$14,412,093.65 |
$11,835,185.03 |
|
$9,363,432.83 |
| 4.500 |
$26,855,111.63 |
$20,022,940.57 |
$16,380,868.09 |
$14,779,670.34 |
$12,222,785.95 |
$10,738,683.47 |
$9,789,160.19 |
| 5.000 |
$27,306,712.33 |
$20,491,857.54 |
$16,867,513.44 |
$15,278,132.87 |
$12,750,344.88 |
$11,294,279.60 |
$10,371,393.76 |
| 5.500 |
$27,762,922.40 |
$20,967,276.90 |
$17,362,468.85 |
$15,786,052.34 |
$13,289,982.79 |
$11,864,170.35 |
$10,969,683.51 |
| 6.000 |
$28,223,727.26 |
$21,449,160.98 |
$17,865,656.95 |
$16,303,313.92 |
$13,841,448.05 |
$12,447,903.08 |
$11,583,316.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
