| 樓價： |
$2,760,000.00 |
|
|
| 首期： |
$828,000.00 |
| |
| 貸款金額： |
$1,932,000.00 |
全期供款共： |
$2,563,846.69 |
| 每月供款額： |
$8,546.16 (2.375厘息計供300期) |
全期利息共： |
$631,846.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$38,640 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$414,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,823.97 |
$16,925.12 |
$13,212.20 |
$11,562.91 |
$8,885.16 |
$7,281.18 |
$6,214.08 |
| 1.500 |
$24,242.99 |
$17,347.72 |
$13,639.05 |
$11,992.76 |
$9,322.78 |
$7,726.77 |
$6,667.72 |
| 2.000 |
$24,666.68 |
$17,777.00 |
$14,074.56 |
$12,432.59 |
$9,773.67 |
$8,188.87 |
$7,141.05 |
| 2.375 |
$24,987.53 |
$18,103.33 |
$14,406.87 |
$12,768.99 |
$10,120.48 |
|
$7,508.77 |
| 2.500 |
$25,095.06 |
$18,212.95 |
$14,518.72 |
$12,882.37 |
$10,237.72 |
$8,667.28 |
$7,633.74 |
| 3.000 |
$25,528.10 |
$18,655.54 |
$14,971.47 |
$13,342.04 |
$10,714.83 |
$9,161.76 |
$8,145.39 |
| 3.500 |
$25,965.79 |
$19,104.75 |
$15,432.79 |
$13,811.53 |
$11,204.82 |
$9,672.05 |
$8,675.54 |
| 4.000 |
$26,408.13 |
$19,560.56 |
$15,902.60 |
$14,290.77 |
$11,707.54 |
$10,197.81 |
$9,223.66 |
| 4.500 |
$26,855.11 |
$20,022.94 |
$16,380.87 |
$14,779.67 |
$12,222.79 |
$10,738.68 |
$9,789.16 |
| 5.000 |
$27,306.71 |
$20,491.86 |
$16,867.51 |
$15,278.13 |
$12,750.34 |
$11,294.28 |
$10,371.39 |
| 5.500 |
$27,762.92 |
$20,967.28 |
$17,362.47 |
$15,786.05 |
$13,289.98 |
$11,864.17 |
$10,969.68 |
| 6.000 |
$28,223.73 |
$21,449.16 |
$17,865.66 |
$16,303.31 |
$13,841.45 |
$12,447.90 |
$11,583.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
