| 樓價： |
$27,500,000.00 |
|
|
| 首期： |
$8,250,000.00 |
| |
| 貸款金額： |
$19,250,000.00 |
全期供款共： |
$25,545,573.95 |
| 每月供款額： |
$85,151.91 (2.375厘息計供300期) |
全期利息共： |
$6,295,573.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$86,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$275,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$57,750 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,168,750.00 (第一個住宅物業) |
|
|
$4,125,000.00 (第二個住宅物業) |
|
|
$1,168,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$237,376.50 |
$168,637.93 |
$131,643.34 |
$115,210.19 |
$88,529.65 |
$72,547.95 |
$61,915.61 |
| 1.500 |
$241,551.49 |
$172,848.64 |
$135,896.32 |
$119,493.03 |
$92,889.99 |
$76,987.74 |
$66,435.64 |
| 2.000 |
$245,773.12 |
$177,125.90 |
$140,235.69 |
$123,875.42 |
$97,382.54 |
$81,591.96 |
$71,151.75 |
| 2.375 |
$248,969.92 |
$180,377.43 |
$143,546.72 |
$127,227.29 |
$100,838.13 |
|
$74,815.63 |
| 2.500 |
$250,041.33 |
$181,469.56 |
$144,661.14 |
$128,356.92 |
$102,006.31 |
$86,358.72 |
$76,060.77 |
| 3.000 |
$254,356.03 |
$185,879.43 |
$149,172.29 |
$132,936.97 |
$106,760.04 |
$91,285.68 |
$81,158.78 |
| 3.500 |
$258,717.12 |
$190,355.29 |
$153,768.71 |
$137,614.89 |
$111,642.25 |
$96,370.04 |
$86,441.10 |
| 4.000 |
$263,124.52 |
$194,896.89 |
$158,449.86 |
$142,389.93 |
$116,651.21 |
$101,608.59 |
$91,902.44 |
| 4.500 |
$267,578.11 |
$199,503.94 |
$163,215.17 |
$147,261.21 |
$121,785.00 |
$106,997.75 |
$97,536.92 |
| 5.000 |
$272,077.75 |
$204,176.12 |
$168,063.99 |
$152,227.77 |
$127,041.48 |
$112,533.58 |
$103,338.16 |
| 5.500 |
$276,623.32 |
$208,913.09 |
$172,995.61 |
$157,288.57 |
$132,418.31 |
$118,211.84 |
$109,299.38 |
| 6.000 |
$281,214.67 |
$213,714.47 |
$178,009.26 |
$162,442.44 |
$137,912.98 |
$124,028.02 |
$115,413.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
