| 樓價： |
$2,750,000.00 |
|
|
| 首期： |
$825,000.00 |
| |
| 貸款金額： |
$1,925,000.00 |
全期供款共： |
$2,554,557.40 |
| 每月供款額： |
$8,515.19 (2.375厘息計供300期) |
全期利息共： |
$629,557.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$38,500 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$412,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,737.65 |
$16,863.79 |
$13,164.33 |
$11,521.02 |
$8,852.97 |
$7,254.79 |
$6,191.56 |
| 1.500 |
$24,155.15 |
$17,284.86 |
$13,589.63 |
$11,949.30 |
$9,289.00 |
$7,698.77 |
$6,643.56 |
| 2.000 |
$24,577.31 |
$17,712.59 |
$14,023.57 |
$12,387.54 |
$9,738.25 |
$8,159.20 |
$7,115.17 |
| 2.375 |
$24,896.99 |
$18,037.74 |
$14,354.67 |
$12,722.73 |
$10,083.81 |
|
$7,481.56 |
| 2.500 |
$25,004.13 |
$18,146.96 |
$14,466.11 |
$12,835.69 |
$10,200.63 |
$8,635.87 |
$7,606.08 |
| 3.000 |
$25,435.60 |
$18,587.94 |
$14,917.23 |
$13,293.70 |
$10,676.00 |
$9,128.57 |
$8,115.88 |
| 3.500 |
$25,871.71 |
$19,035.53 |
$15,376.87 |
$13,761.49 |
$11,164.22 |
$9,637.00 |
$8,644.11 |
| 4.000 |
$26,312.45 |
$19,489.69 |
$15,844.99 |
$14,238.99 |
$11,665.12 |
$10,160.86 |
$9,190.24 |
| 4.500 |
$26,757.81 |
$19,950.39 |
$16,321.52 |
$14,726.12 |
$12,178.50 |
$10,699.78 |
$9,753.69 |
| 5.000 |
$27,207.77 |
$20,417.61 |
$16,806.40 |
$15,222.78 |
$12,704.15 |
$11,253.36 |
$10,333.82 |
| 5.500 |
$27,662.33 |
$20,891.31 |
$17,299.56 |
$15,728.86 |
$13,241.83 |
$11,821.18 |
$10,929.94 |
| 6.000 |
$28,121.47 |
$21,371.45 |
$17,800.93 |
$16,244.24 |
$13,791.30 |
$12,402.80 |
$11,541.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
