| 樓價： |
$27,490,000.00 |
|
|
| 首期： |
$8,247,000.00 |
| |
| 貸款金額： |
$19,243,000.00 |
全期供款共： |
$30,871,343.16 |
| 每月供款額： |
$102,904.48 (4.125厘息計供300期) |
全期利息共： |
$11,628,343.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,745.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$274,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,168,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$237,290.18 |
$168,576.61 |
$131,595.47 |
$115,168.30 |
$88,497.46 |
$72,521.57 |
$61,893.09 |
| 1.500 |
$241,463.66 |
$172,785.78 |
$135,846.90 |
$119,449.58 |
$92,856.21 |
$76,959.75 |
$66,411.48 |
| 2.000 |
$245,683.75 |
$177,061.49 |
$140,184.69 |
$123,830.38 |
$97,347.13 |
$81,562.29 |
$71,125.88 |
| 2.500 |
$249,950.41 |
$181,403.57 |
$144,608.53 |
$128,310.25 |
$101,969.21 |
$86,327.32 |
$76,033.11 |
| 3.000 |
$254,263.53 |
$185,811.84 |
$149,118.05 |
$132,888.63 |
$106,721.22 |
$91,252.48 |
$81,129.26 |
| 3.500 |
$258,623.05 |
$190,286.07 |
$153,712.79 |
$137,564.85 |
$111,601.65 |
$96,334.99 |
$86,409.67 |
| 4.000 |
$263,028.84 |
$194,826.02 |
$158,392.24 |
$142,338.15 |
$116,608.79 |
$101,571.64 |
$91,869.03 |
| 4.125 |
$264,137.51 |
$195,971.24 |
$159,575.27 |
$143,546.54 |
$117,880.16 |
|
$93,261.15 |
| 4.500 |
$267,480.80 |
$199,431.39 |
$163,155.82 |
$147,207.66 |
$121,740.72 |
$106,958.84 |
$97,501.45 |
| 5.000 |
$271,978.81 |
$204,101.87 |
$168,002.88 |
$152,172.42 |
$126,995.28 |
$112,492.66 |
$103,300.58 |
| 5.500 |
$276,522.73 |
$208,837.12 |
$172,932.71 |
$157,231.37 |
$132,370.15 |
$118,168.86 |
$109,259.64 |
| 6.000 |
$281,112.41 |
$213,636.75 |
$177,944.53 |
$162,383.37 |
$137,862.83 |
$123,982.92 |
$115,371.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
