| 樓價： |
$27,400,000.00 |
|
|
| 首期： |
$8,220,000.00 |
| |
| 貸款金額： |
$19,180,000.00 |
全期供款共： |
$30,770,272.92 |
| 每月供款額： |
$102,567.58 (4.125厘息計供300期) |
全期利息共： |
$11,590,272.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$274,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,164,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$236,513.32 |
$168,024.70 |
$131,164.64 |
$114,791.25 |
$88,207.73 |
$72,284.14 |
$61,690.46 |
| 1.500 |
$240,673.12 |
$172,220.10 |
$135,402.15 |
$119,058.51 |
$92,552.21 |
$76,707.79 |
$66,194.06 |
| 2.000 |
$244,879.40 |
$176,481.80 |
$139,725.74 |
$123,424.97 |
$97,028.42 |
$81,295.26 |
$70,893.01 |
| 2.500 |
$249,132.09 |
$180,809.67 |
$144,135.10 |
$127,890.17 |
$101,635.37 |
$86,044.69 |
$75,784.19 |
| 3.000 |
$253,431.10 |
$185,203.51 |
$148,629.85 |
$132,453.56 |
$106,371.82 |
$90,953.73 |
$80,863.65 |
| 3.500 |
$257,776.34 |
$189,663.09 |
$153,209.55 |
$137,114.47 |
$111,236.27 |
$96,019.60 |
$86,126.77 |
| 4.000 |
$262,167.71 |
$194,188.18 |
$157,873.68 |
$141,872.14 |
$116,227.03 |
$101,239.11 |
$91,568.25 |
| 4.125 |
$263,272.74 |
$195,329.65 |
$159,052.84 |
$143,076.58 |
$117,494.23 |
|
$92,955.82 |
| 4.500 |
$266,605.09 |
$198,778.47 |
$162,621.66 |
$146,725.71 |
$121,342.15 |
$106,608.67 |
$97,182.24 |
| 5.000 |
$271,088.38 |
$203,433.66 |
$167,452.85 |
$151,674.22 |
$126,579.51 |
$112,124.37 |
$102,962.39 |
| 5.500 |
$275,617.42 |
$208,153.40 |
$172,366.54 |
$156,716.61 |
$131,936.79 |
$117,781.98 |
$108,901.93 |
| 6.000 |
$280,192.07 |
$212,937.32 |
$177,361.96 |
$161,851.74 |
$137,411.48 |
$123,577.01 |
$114,993.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
