| 樓價： |
$27,320,000.00 |
|
|
| 首期： |
$8,196,000.00 |
| |
| 貸款金額： |
$19,124,000.00 |
全期供款共： |
$30,680,432.71 |
| 每月供款額： |
$102,268.11 (4.125厘息計供300期) |
全期利息共： |
$11,556,432.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,660.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$273,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,161,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$235,822.77 |
$167,534.12 |
$130,781.68 |
$114,456.09 |
$87,950.19 |
$72,073.09 |
$61,510.34 |
| 1.500 |
$239,970.43 |
$171,717.26 |
$135,006.81 |
$118,710.90 |
$92,281.98 |
$76,483.82 |
$66,000.79 |
| 2.000 |
$244,164.43 |
$175,966.53 |
$139,317.78 |
$123,064.60 |
$96,745.13 |
$81,057.90 |
$70,686.03 |
| 2.500 |
$248,404.70 |
$180,281.76 |
$143,714.26 |
$127,516.77 |
$101,338.63 |
$85,793.46 |
$75,562.92 |
| 3.000 |
$252,691.15 |
$184,662.77 |
$148,195.89 |
$132,066.83 |
$106,061.24 |
$90,688.17 |
$80,627.56 |
| 3.500 |
$257,023.70 |
$189,109.33 |
$152,762.22 |
$136,714.14 |
$110,911.50 |
$95,739.25 |
$85,875.31 |
| 4.000 |
$261,402.25 |
$193,621.20 |
$157,412.73 |
$141,457.92 |
$115,887.68 |
$100,943.52 |
$91,300.90 |
| 4.125 |
$262,504.06 |
$194,759.34 |
$158,588.45 |
$142,658.84 |
$117,151.18 |
|
$92,684.41 |
| 4.500 |
$265,826.68 |
$198,198.09 |
$162,146.85 |
$146,297.32 |
$120,987.87 |
$106,297.40 |
$96,898.50 |
| 5.000 |
$270,296.88 |
$202,839.69 |
$166,963.94 |
$151,231.37 |
$126,209.94 |
$111,797.00 |
$102,661.77 |
| 5.500 |
$274,812.70 |
$207,545.65 |
$171,863.28 |
$156,259.04 |
$131,551.57 |
$117,438.09 |
$108,583.97 |
| 6.000 |
$279,374.00 |
$212,315.61 |
$176,844.11 |
$161,379.18 |
$137,010.28 |
$123,216.20 |
$114,658.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
